| Revenue | DKK -50K | +21% |
| EBITDA | DKK -50K | -21% |
| Net profit | DKK 201K | -44% |
| Total assets | DKK 6,4M | -3% |
| Equity | DKK 6,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -307 | -6 | -7 | -7 | -8 | -16 | -9 | -45 | -48 | -27 | -42 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -307 | -6 | -7 | -7 | -8 | -16 | -9 | -45 | -48 | -27 | -42 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -307 | -6 | -7 | -7 | -8 | -16 | -9 | -45 | -48 | -27 | -42 | -50 |
| Net financials | 336 | 459 | 415 | 342 | -16 | 169 | -323 | 842 | 423 | 875 | -1.150 | 598 | 499 | 307 |
| Profit before tax | 328 | 450 | 108 | 336 | -23 | 162 | -331 | 826 | 414 | 830 | -1.197 | 571 | 458 | 257 |
| Tax | 69 | 68 | 23 | 79 | -0 | 38 | -74 | 181 | 91 | 183 | -262 | 126 | 100 | 56 |
| Net profit | 259 | 382 | 84 | 257 | -23 | 124 | -257 | 645 | 323 | 648 | -936 | 445 | 357 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.556 | 7.667 | 7.500 | 7.582 | 7.626 | 8.360 | 6.820 | 6.890 | 6.886 | 7.592 | 6.142 | 6.434 | 6.571 | 6.352 |
| Equity | 7.546 | 7.608 | 7.472 | 7.509 | 7.266 | 7.070 | 6.493 | 6.818 | 6.821 | 7.355 | 6.099 | 6.427 | 6.464 | 6.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 59 | 28 | 73 | 360 | 1.290 | 327 | 72 | 65 | 237 | 42 | 8 | 107 | 8 |
| Total debt | 10 | 59 | 28 | 73 | 360 | 1.290 | 327 | 72 | 65 | 237 | 42 | 8 | 107 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|