| Revenue | DKK 11,7M | -3% |
| EBITDA | DKK 2,4M | +33% |
| Net profit | DKK 1,7M | +37% |
| Total assets | DKK 13,8M | +12% |
| Equity | DKK 4,2M | +28% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.449 | 1.510 | 13.649 | 12.123 | 11.741 |
| Staff expenses | -2.596 | -2.069 | -11.071 | -10.323 | -9.347 |
| EBITDA | -147 | -559 | 2.579 | 1.800 | 2.394 |
| Depreciation & amort. | -23 | -8 | -231 | -228 | -225 |
| EBIT | -170 | -567 | 2.348 | 1.572 | 2.168 |
| Net financials | 621 | 1.507 | -101 | 64 | 62 |
| Profit before tax | 450 | 940 | 2.247 | 1.636 | 2.230 |
| Tax | -66 | -131 | 508 | 377 | 501 |
| Net profit | 517 | 1.071 | 1.739 | 1.259 | 1.729 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 6.096 | 7.048 | 12.345 | 12.301 | 13.757 |
| Equity | 125 | 1.196 | 2.935 | 3.294 | 4.222 |
| Long-term debt | 122 | 0 | 0 | 0 | 228 |
| Short-term debt | 5.848 | 5.852 | 9.408 | 9.007 | 9.306 |
| Total debt | 5.971 | 5.852 | 9.408 | 9.007 | 9.534 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MB Management | Management | 2006 – 2020 |
HL Management | Management | 2017 – 2020 |
HK Management | Management | 2017 – 2020 |
BL Management | Management | 2001 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 100% | 100% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Birk Hansen | Management | 0 companies |
| Henrik Laursen | Management | 0 companies |
| Henrik Kauffmann | Management | 0 companies |
| Bo Lynge Pedersen | Management | 0 companies |