| Revenue | DKK -38K | -105% |
| EBITDA | DKK -38K | +95% |
| Net profit | DKK -407K | +80% |
| Total assets | DKK 92K | -85% |
| Equity | DKK -4,3M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 194 | 87 | 768 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 194 | 87 | -776 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 194 | 87 | -776 | -38 |
| Net financials | 1.969 | -3.966 | -1.114 | -369 |
| Profit before tax | 2.149 | -4.042 | -2.076 | -407 |
| Tax | 492 | 172 | -0 | -0 |
| Net profit | 1.657 | -4.215 | -2.076 | -407 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 14.948 | 2.609 | 627 | 92 |
| Equity | 2.396 | -1.819 | -3.895 | -4.302 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 12.552 | 4.427 | 4.522 | 4.364 |
| Total debt | 12.552 | 4.427 | 4.522 | 4.364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Management | Management | 2001 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 50.0% | 2014 | |
3L-LUDVIGSEN A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Eslund Honum | Management | 0 companies |
| Hanne Tolberg | Chief Executive Officer | 0 companies |
| Jon Stefansson | Chairman | 0 companies |
| Jesper Holst-Egede | Board of Directors | 0 companies |
| Inge Rasmussen | Board of Directors | 0 companies |
| Hans Henrik Nygaard | Board of Directors | 0 companies |
| Esber Thiesen | Board of Directors | 0 companies |
| Niels Bo Andersen | Board of Directors | 0 companies |
| Michael Skou | Chairman | 0 companies |
| Jens Henrik Jørgensen | Chairman | 0 companies |
| Michael Vest | Chairman | 0 companies |
| Erik Bjarne Bruun Ludvigsen | Chairman | 0 companies |
| Claus Zinck | Board of Directors | 0 companies |
| Jens Fangel Tolberg | Chairman | 0 companies |