| Revenue | DKK 152,7M | +1% |
| EBITDA | DKK 110,6M | -2% |
| Net profit | DKK 21M | +421% |
| Total assets | DKK 4B | +1% |
| Equity | DKK 1,5B | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 131.362 | 132.879 | 137.131 | 150.829 | 152.749 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104.521 | 106.813 | 107.242 | 113.336 | 110.586 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104.521 | 106.813 | 107.242 | 113.336 | 110.586 |
| Net financials | -55.164 | 143.480 | 329.892 | -140.994 | -49.288 |
| Profit before tax | 59.289 | 258.645 | 448.537 | -8.604 | 26.836 |
| Tax | 13.086 | 56.995 | 98.750 | -2.080 | 5.878 |
| Net profit | 46.203 | 201.650 | 349.787 | -6.524 | 20.958 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.136.888 | 3.412.192 | 4.083.524 | 4.002.023 | 4.046.072 |
| Equity | 974.633 | 1.176.283 | 1.526.070 | 1.519.546 | 1.540.504 |
| Long-term debt | 1.780.894 | 1.792.865 | 2.023.826 | 2.021.291 | 2.018.046 |
| Short-term debt | 65.285 | 73.918 | 126.428 | 55.140 | 75.542 |
| Total debt | 1.846.179 | 1.866.783 | 2.150.254 | 2.076.431 | 2.093.588 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2004 |
| Former (1) | ||
LD Management | Management | 2001 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2004 | |
| Former (3) | ||
| Board of Directors | 2004 – 2022 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2001 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Aagaard | Chief Executive Officer | 0 companies |
| Lars Dalsgaard | Management | 0 companies |
| Søren Bergholt Andersson | Board of Directors | 0 companies |
| Kim René Holck Christiansen | Board of Directors | 0 companies |
| Peter Morten Andreassen | Board of Directors | 0 companies |
| Jens Christian Steglich-Petersen | Board of Directors | 0 companies |
| Per Wetke Hallgren | Chairman | 0 companies |