| Revenue | DKK 369K | +32% |
| EBITDA | DKK 117K | +321% |
| Net profit | DKK 35K | +117% |
| Total assets | DKK 1,1M | -1% |
| Equity | DKK 207K | +100% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 332 | 44 | 2.192 | 522 | 728 | 486 | 656 | 208 | 280 | 369 |
| Staff expenses | -326 | -240 | -340 | -279 | -279 | -381 | -279 | -236 | -333 | -251 |
| EBITDA | 5 | -196 | -39 | 244 | 57 | 105 | 378 | -28 | -53 | 117 |
| Depreciation & amort. | -0 | -3 | -5 | -6 | -14 | -19 | -18 | -14 | -25 | -23 |
| EBIT | 5 | -199 | -44 | 237 | 43 | 86 | 360 | -42 | -78 | 94 |
| Net financials | -22 | -6 | -26 | -64 | -46 | -9 | -65 | -14 | -178 | -43 |
| Profit before tax | — | -205 | -70 | 173 | -3 | 77 | 295 | -57 | -255 | 51 |
| Tax | 0 | -39 | -12 | 41 | 1 | 18 | 76 | 3 | -48 | 16 |
| Net profit | -17 | -166 | -59 | 132 | -4 | 59 | 219 | -60 | -207 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 469 | 352 | 386 | 725 | 835 | 975 | 1.120 | 1.121 | 1.124 | 1.108 |
| Equity | — | 22 | -37 | 96 | 92 | 151 | 371 | 311 | 104 | 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155 | 0 |
| Short-term debt | 280 | 329 | 422 | 629 | 743 | 824 | 749 | 810 | 865 | 901 |
| Total debt | 280 | 329 | 422 | 629 | 743 | 824 | 749 | 810 | 1.020 | 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
OI Management | Management | 2002 | — | — |
PM Unofficial title | Unofficial title | 2021 | — | — |
MF Audit | Audit | 2002 | — | — |
MF Management | Management | 2021 | — | — |
HA Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAFNIA FRUGT ApS | Company | 20.0% | 20.0% | 2014 |
DFN HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ole Ingerslev Sørensen | Management | 0 companies |
| Piya Mukherjee | Unofficial title | 0 companies |
| Max Frederiksen | Audit | 0 companies |
| Morten Fender | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |