| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | +14% |
| Net profit | DKK 171K | +114% |
| Total assets | DKK 1,6M | +11% |
| Equity | DKK 1,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -11 | -11 | -18 | -14 | -16 | -11 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -11 | -11 | -18 | -14 | -16 | -11 | -29 | -13 | -13 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -11 | -11 | -18 | -14 | -16 | -11 | -29 | -13 | -13 | -14 | -12 |
| Net financials | -38 | 6 | 30 | 53 | 123 | 29 | 28 | 135 | 87 | 31 | 126 | 121 | 234 |
| Profit before tax | -45 | -5 | 19 | 41 | 104 | 15 | 12 | 123 | 58 | 18 | 113 | 107 | 222 |
| Tax | -0 | -0 | -0 | -3 | -1 | -0 | -0 | 26 | 13 | 13 | 37 | 27 | 51 |
| Net profit | -45 | -5 | 19 | 44 | 105 | 15 | 12 | 98 | 45 | 5 | 76 | 80 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.347 | 1.246 | 1.166 | 1.111 | 1.115 | 1.028 | 1.049 | 1.157 | 1.214 | 1.222 | 1.333 | 1.403 | 1.552 |
| Equity | 1.247 | 1.143 | 1.062 | 1.005 | 1.111 | 1.022 | 1.034 | 1.132 | 1.177 | 1.182 | 1.258 | 1.301 | 1.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 102 | 104 | 105 | 4 | 6 | 14 | 4 | 13 | 14 | 47 | 69 | 168 |
| Total debt | 101 | 102 | 104 | 105 | 4 | 6 | 14 | 4 | 13 | 14 | 47 | 69 | 168 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|