| Revenue | DKK -11K | +7% |
| EBITDA | DKK -11K | -7% |
| Net profit | DKK -301K | -308% |
| Total assets | DKK 2,5M | -14% |
| Equity | DKK 2,5M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -11 | -11 | -11 | -11 | -11 | -13 | -11 | -11 | -11 | -12 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -11 | -11 | -11 | -11 | -11 | -13 | -11 | -11 | -11 | -12 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -11 | -11 | -11 | -11 | -11 | -13 | -11 | -11 | -11 | -12 | -10 | -11 |
| Net financials | 141 | 28 | -32 | 150 | 69 | 240 | 271 | 323 | -13 | 737 | 850 | 593 | 169 | -291 |
| Profit before tax | 131 | 57 | -44 | 138 | 57 | 228 | 261 | 310 | -24 | 726 | 839 | 581 | 159 | -301 |
| Tax | -6 | 3 | 13 | 3 | -3 | 12 | -3 | -11 | -2 | 24 | -13 | 5 | 14 | 0 |
| Net profit | 137 | 54 | -57 | 135 | 61 | 216 | 263 | 321 | -23 | 702 | 851 | 576 | 145 | -301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 990 | 884 | 801 | 890 | 789 | 976 | 1.677 | 1.543 | 1.663 | 1.871 | 2.532 | 2.990 | 2.916 | 2.502 |
| Equity | 906 | 863 | 710 | 746 | 707 | 822 | 982 | 1.198 | 1.067 | 1.659 | 2.397 | 2.859 | 2.886 | 2.463 |
| Long-term debt | 19 | 16 | 3 | 0 | 3 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 21 | 92 | 143 | 81 | 153 | 694 | 345 | 596 | 212 | 134 | 131 | 29 | 39 |
| Total debt | 84 | 21 | 92 | 143 | 81 | 153 | 694 | 345 | 596 | 212 | 134 | 131 | 29 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
HA Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |