| Revenue | DKK -15K | +10% |
| EBITDA | DKK -75K | -2% |
| Net profit | DKK 14K | +174% |
| Total assets | DKK 804K | -6% |
| Equity | DKK 739K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -8 | -8 | -8 | — | -8 | -12 | -12 | -13 | -10 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -60 | -60 | -60 | -60 | -60 |
| EBITDA | -7 | -9 | -8 | -8 | -8 | 0 | -68 | -72 | -72 | -73 | -70 | -74 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -8 | -8 | -8 | 0 | -68 | -72 | -72 | -73 | -70 | -74 | -75 |
| Net financials | 125 | 45 | 134 | 43 | 79 | 0 | -73 | 143 | 39 | 72 | -102 | 50 | 93 |
| Profit before tax | 118 | 36 | 126 | 35 | 71 | 0 | -141 | 70 | -33 | -1 | -172 | -24 | 17 |
| Tax | 30 | 3 | 31 | 8 | 16 | -0 | -31 | 16 | -7 | -0 | -38 | -5 | 4 |
| Net profit | 87 | 32 | 95 | 27 | 55 | 0 | -110 | 55 | -26 | -0 | -134 | -19 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.735 | 1.589 | 1.611 | 1.512 | 1.465 | 0 | 1.260 | 1.298 | 1.177 | 1.120 | 929 | 851 | 804 |
| Equity | 1.553 | 1.488 | 1.484 | 1.409 | 1.464 | 0 | 1.193 | 1.194 | 1.112 | 1.055 | 864 | 786 | 739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 100 | 128 | 103 | 1 | 0 | 67 | 104 | 65 | 65 | 65 | 65 | 65 |
| Total debt | 183 | 100 | 128 | 103 | 1 | 0 | 67 | 104 | 65 | 65 | 65 | 65 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2002 | — | — |
BL Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Lorenzen | Founder | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |