| Revenue | DKK 23K | -19% |
| EBITDA | DKK 16K | +12% |
| Net profit | DKK 16K | +13% |
| Total assets | DKK 158K | -2% |
| Equity | DKK -4,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.221 | 262 | 572 | 613 | 665 | 737 | -143 | — | -42 | -17 | 155 | 88 | 29 | 23 |
| Staff expenses | -1.046 | -806 | -661 | -616 | -558 | -526 | -222 | -0 | -0 | -0 | -18 | -14 | -0 | -0 |
| EBITDA | 175 | -544 | -89 | -3 | 106 | 1.110 | -365 | -105 | -94 | -51 | 117 | 60 | 14 | 16 |
| Depreciation & amort. | -159 | -155 | -32 | 21 | -12 | 450 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -699 | -121 | -24 | 95 | 660 | -365 | -105 | -94 | -51 | 117 | 60 | 14 | 16 |
| Net financials | -218 | -190 | -205 | -196 | -3 | -12 | -5 | 0 | -3 | -0 | -1 | -1 | -0 | 0 |
| Profit before tax | -202 | -889 | -326 | -220 | 92 | 648 | -370 | -106 | -97 | -51 | 117 | 59 | 14 | 16 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -202 | -889 | -326 | -220 | 92 | 648 | -370 | -106 | -97 | -51 | 117 | 59 | 14 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.737 | 1.796 | 1.685 | 1.390 | 1.221 | 1.430 | 706 | 594 | 514 | 649 | 414 | 174 | 162 | 158 |
| Equity | -2.711 | -4.002 | -4.328 | -4.548 | -4.456 | -3.808 | -4.178 | -4.283 | -4.380 | -4.432 | -4.315 | -4.256 | -4.241 | -4.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.449 | 5.798 | 6.013 | 5.938 | 5.676 | 5.238 | 4.884 | 4.877 | 4.894 | 5.081 | 4.729 | 4.429 | 4.403 | 4.383 |
| Total debt | 5.449 | 5.798 | 6.013 | 5.938 | 5.676 | 5.238 | 4.884 | 4.877 | 4.894 | 5.081 | 4.729 | 4.429 | 4.403 | 4.383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
SG Management | Management | 2022 | — | — |
HA Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUTOPLANT DANMARK ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 33.3% | 33.3% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Svend Glavind | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |