| Revenue | DKK 950K | +11% |
| EBITDA | DKK -10K | +99% |
| Net profit | DKK -354K | +81% |
| Total assets | DKK 21,4M | +1% |
| Equity | DKK 7,1M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.338 | 1.054 | 876 | 2.322 | 983 | 936 | 953 | 749 | 856 | 850 | 956 | 1.026 | 853 | 950 |
| Staff expenses | -123 | -61 | -75 | -4 | -0 | -276 | -522 | -470 | -479 | -490 | -489 | -886 | -522 | -540 |
| EBITDA | 1.215 | 993 | 800 | 2.318 | 983 | 659 | 430 | 278 | 295 | 527 | 2.198 | 66 | -1.116 | -10 |
| Depreciation & amort. | -0 | -0 | -75 | -75 | -75 | -75 | -75 | -75 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.215 | 993 | 725 | 2.243 | 908 | 584 | 355 | 203 | 295 | 527 | 2.198 | 66 | -1.116 | -10 |
| Net financials | -981 | -710 | -391 | -531 | -12 | -334 | -833 | -499 | -584 | -764 | 3.109 | -408 | -1.083 | -468 |
| Profit before tax | 234 | 283 | 334 | 1.712 | 896 | 251 | -478 | -296 | -289 | -237 | 5.308 | -342 | -2.199 | -479 |
| Tax | 148 | 120 | 29 | 386 | 180 | 40 | -13 | -40 | -47 | -25 | 1.062 | -74 | -358 | -125 |
| Net profit | 85 | 163 | 305 | 1.326 | 716 | 211 | -465 | -256 | -242 | -212 | 4.245 | -268 | -1.841 | -354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.292 | 23.622 | 18.378 | 18.781 | 18.720 | 19.482 | 18.005 | 17.951 | 17.983 | 17.876 | 22.824 | 23.192 | 21.296 | 21.431 |
| Equity | 3.425 | 3.795 | 3.973 | 5.356 | 6.045 | 6.419 | 5.057 | 4.820 | 4.688 | 4.567 | 8.954 | 8.718 | 6.875 | 7.080 |
| Long-term debt | 15.085 | 14.884 | 11.516 | 12.198 | 12.242 | 12.523 | 12.423 | 12.689 | 12.311 | 12.477 | 9.475 | 12.723 | 12.630 | 13.324 |
| Short-term debt | 3.564 | 3.723 | 2.209 | 939 | 153 | 250 | 247 | 182 | 723 | 458 | 3.620 | 980 | 1.339 | 669 |
| Total debt | 18.649 | 18.607 | 13.725 | 13.137 | 12.395 | 12.773 | 12.670 | 12.871 | 13.034 | 12.936 | 13.095 | 13.703 | 13.969 | 13.993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EKELUND HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Toft Ekelund | Management | 0 companies |