| Revenue | DKK 9,3M | +5% |
| EBITDA | DKK 5,7M | +12% |
| Net profit | DKK 4,5M | +15% |
| Total assets | DKK 22,8M | +43% |
| Equity | DKK 8,9M | +6% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.594 | 11.590 | 9.100 | 8.835 | 9.263 |
| Staff expenses | -1.515 | -2.614 | -3.297 | -3.791 | -3.596 |
| EBITDA | 1.079 | 8.976 | 5.803 | 5.044 | 5.668 |
| Depreciation & amort. | -55 | -55 | -79 | -0 | -0 |
| EBIT | 1.024 | 8.921 | 5.724 | 5.044 | 5.668 |
| Net financials | 25 | -76 | -17 | 2 | 133 |
| Profit before tax | 1.049 | 8.845 | 5.708 | 5.047 | 5.801 |
| Tax | 231 | 1.962 | 1.272 | 1.123 | 1.287 |
| Net profit | 818 | 6.884 | 4.436 | 3.924 | 4.514 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.124 | 23.551 | 19.519 | 15.892 | 22.790 |
| Equity | 2.612 | 9.496 | 9.931 | 8.355 | 8.869 |
| Long-term debt | 2.593 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.919 | 14.055 | 9.588 | 7.537 | 13.921 |
| Total debt | 10.512 | 14.055 | 9.588 | 7.537 | 13.921 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CR Management | Management | 2015 |
| Former (4) | ||
PB Management | Management | 2002 – 2002 |
AR Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
HB Chief Executive Officer | Chief Executive Officer | 2007 – 2012 |
HA Audit | Audit | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (20) | ||
| Board of Directors | 2007 – 2010 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2002 – 2010 | |
| Chairman | 2014 – 2014 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2019 – 2023 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Camilla Røseler Andersen | Management | 0 companies |
| Allan Ravn Thøfner | Chief Executive Officer | 0 companies |
| Henrik Byriel Elmholdt | Chief Executive Officer | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Ulrik Bohse | Board of Directors | 0 companies |
| Jacob Bjerring | Chairman | 0 companies |
| Martin James Froggatt | Board of Directors | 0 companies |
| Flemming Borvang | Board of Directors | 0 companies |
| Peter Schäfer | Board of Directors | 0 companies |
| Finn Andersson | Board of Directors | 0 companies |
| Erling Ole Steen Hansen | Chairman | 0 companies |
| Chad Clinton Lion-Cachet | Chairman | 0 companies |
| Marc Anthony Stuartson Bennett | Board of Directors | 0 companies |
| Peter Jeppesen | Board of Directors | 0 companies |
| Lars Draslov | Board of Directors | 0 companies |
| Maja Bondegaard Lüchau | Board of Directors | 0 companies |
| Thomas Bill Jørgensen | Board of Directors | 0 companies |
| Colin James Parselle | Board of Directors | 0 companies |
| Richard William Isaacs | Board of Directors | 0 companies |
| Christopher Thomas Youngblood | Board of Directors | 0 companies |
| Birgit Aaby-Bruun | Chairman | 0 companies |
| Darren Mee | Chairman | 0 companies |
| Jesper Baagøe-Kronborg | Board of Directors | 0 companies |
| Charlotte Røseler Pedersen | Chairman | 0 companies |
| Søren Melsing Frederiksen | Board of Directors | 0 companies |
| Thomas Olsen | Board of Directors | 0 companies |