| Revenue | DKK -68K | +273% |
| EBITDA | DKK -68K | -273% |
| Net profit | DKK 4,4M | -3% |
| Total assets | DKK 14,6M | +102% |
| Equity | DKK 13,5M | +126% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -76 | -71 | -8 | -10 | -6 | -8 | -30 | -18 | -5 | -27 | -96 | -18 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -76 | -71 | -8 | -10 | -6 | -8 | -30 | -18 | -5 | -27 | -96 | -18 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -76 | -71 | -8 | -10 | -6 | -8 | -30 | -18 | -5 | -27 | -96 | -18 | -68 |
| Net financials | 1 | 6 | -1 | 436 | 5 | -5 | -17 | -22 | -15 | 556 | -36 | 2.513 | 4.576 | 4.489 |
| Profit before tax | -13 | -70 | -72 | 429 | -5 | -11 | -26 | -52 | -33 | 551 | -62 | 2.418 | 4.558 | 4.420 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -0 | -0 | -61 | -4 | -14 |
| Net profit | -13 | -70 | -72 | 429 | -5 | -11 | -30 | -52 | -33 | 551 | -62 | 2.479 | 4.562 | 4.434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.317 | 1.198 | 1.044 | 1.488 | 1.493 | 1.593 | 1.863 | 2.763 | 2.320 | 2.324 | 2.322 | 7.227 | 7.216 | 14.590 |
| Equity | 1.313 | 1.177 | 1.040 | 1.469 | 1.464 | 1.453 | 1.423 | 1.371 | 881 | 1.432 | 1.370 | 3.849 | 5.960 | 13.499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 22 | 4 | 20 | 30 | 141 | 441 | 1.393 | 1.439 | 891 | 952 | 3.378 | 1.256 | 1.091 |
| Total debt | 4 | 22 | 4 | 20 | 30 | 141 | 441 | 1.393 | 1.439 | 891 | 952 | 3.378 | 1.256 | 1.091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |