| Revenue | DKK -12K | +25% |
| EBITDA | DKK -12K | -25% |
| Net profit | DKK 56K | -65% |
| Total assets | DKK 2,5M | +1% |
| Equity | DKK 2,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -9 | -10 | -11 | -14 | -13 | -14 | -11 | -10 | -8 | -9 | -10 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -9 | -10 | -11 | -14 | -13 | -14 | -11 | -10 | -8 | -9 | -10 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -9 | -10 | -11 | -14 | -13 | -14 | -11 | -10 | -8 | -9 | -10 | -10 | -12 |
| Net financials | 190 | 50 | 159 | 10 | 9 | 3 | -10 | 35 | -18 | 30 | -108 | -52 | 168 | 68 |
| Profit before tax | 190 | 40 | 149 | -1 | -5 | -10 | -24 | 24 | -27 | 22 | -117 | -62 | 158 | 56 |
| Tax | -19 | 23 | 27 | -1 | -0 | 14 | -5 | -0 | 6 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 209 | 18 | 123 | 0 | -5 | -24 | -19 | 25 | -33 | 22 | -117 | -62 | 158 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.566 | 3.490 | 3.535 | 3.438 | 3.310 | 2.536 | 2.517 | 2.541 | 2.508 | 2.530 | 2.419 | 2.357 | 2.472 | 2.508 |
| Equity | 3.561 | 3.482 | 3.508 | 3.410 | 3.305 | 2.531 | 2.512 | 2.536 | 2.503 | 2.525 | 2.408 | 2.346 | 2.461 | 2.497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 8 | 27 | 29 | 5 | 5 | 5 | 5 | 5 | 5 | 11 | 11 | 11 | 11 |
| Total debt | 5 | 8 | 27 | 29 | -5 | 5 | 5 | 5 | 5 | 5 | 11 | 11 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2002 | — | — |
HU Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |