| Revenue | DKK -41K | +0% |
| EBITDA | DKK -41K | +0% |
| Net profit | DKK 35K | -89% |
| Total assets | DKK 3,7M | -11% |
| Equity | DKK 3,7M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -39 | -40 | -69 | -18 | -24 | -52 | -52 | -45 | -52 | -41 | -43 | -41 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -39 | -40 | -69 | -18 | -24 | -52 | -52 | -45 | -52 | -41 | -43 | -41 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -39 | -40 | -69 | -18 | -24 | -52 | -52 | -45 | -52 | -41 | -43 | -41 | -41 |
| Net financials | 92 | 509 | 464 | 218 | 33 | 321 | 209 | 190 | 166 | 885 | -435 | 181 | 439 | 85 |
| Profit before tax | 66 | 471 | 425 | 150 | 15 | 297 | 157 | 137 | 121 | 833 | -476 | 138 | 399 | 45 |
| Tax | 17 | 67 | 107 | 36 | 3 | 65 | 34 | 30 | 27 | 183 | -105 | 30 | 88 | 10 |
| Net profit | 50 | 404 | 318 | 114 | 12 | 231 | 122 | 107 | 94 | 650 | -371 | 108 | 311 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.912 | 4.299 | 4.617 | 4.640 | 4.553 | 4.723 | 4.809 | 4.912 | 4.802 | 5.401 | 4.251 | 4.109 | 4.170 | 3.706 |
| Equity | 3.873 | 4.277 | 4.595 | 4.589 | 4.501 | 4.632 | 4.754 | 4.861 | 4.756 | 5.205 | 4.234 | 4.092 | 4.153 | 3.688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 22 | 22 | 51 | 52 | 91 | 54 | 50 | 47 | 196 | 16 | 18 | 18 | 19 |
| Total debt | 39 | 22 | 22 | 51 | 52 | 91 | 54 | 50 | 47 | 196 | 16 | 18 | 18 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2002 | — | — |
HU Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |