| Revenue | DKK 3M | +2% |
| EBITDA | DKK -349K | -313% |
| Net profit | DKK -384K | -530% |
| Total assets | DKK 2,4M | -10% |
| Equity | DKK -518K | -286% |
| Employees | 45 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.694 | 3.684 | 2.206 | 2.926 | 2.971 |
| Staff expenses | -2.219 | -2.487 | -2.308 | -2.762 | -3.320 |
| EBITDA | 476 | 1.197 | -573 | 164 | -349 |
| Depreciation & amort. | -17 | -13 | -13 | -9 | -13 |
| EBIT | 458 | 1.184 | -585 | 155 | -362 |
| Net financials | -1.200 | -230 | -17 | -36 | -20 |
| Profit before tax | -742 | 954 | -602 | 119 | -383 |
| Tax | 102 | 249 | 5 | 30 | 1 |
| Net profit | -844 | 705 | -607 | 89 | -384 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.291 | 3.253 | 1.954 | 2.725 | 2.447 |
| Equity | -321 | 384 | -223 | -134 | -518 |
| Long-term debt | 102 | 1.097 | 233 | 261 | 229 |
| Short-term debt | 2.511 | 1.772 | 1.943 | 2.597 | 2.734 |
| Total debt | 2.613 | 2.869 | 2.176 | 2.858 | 2.963 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2022 |
| Former (4) | ||
JH Management | Management | 2005 – 2022 |
SS Management | Management | 2002 – 2002 |
HU Audit | Audit | 2002 – 2002 |
HJ Chief Executive Officer | Chief Executive Officer | 2002 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Individual | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Hessellund | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Ting Hessellund | Management | 0 companies |
| Helle Jaspersen | Chief Executive Officer | 0 companies |