| Revenue | DKK -39K | +58% |
| EBITDA | DKK -39K | -58% |
| Net profit | DKK 133K | +463% |
| Total assets | DKK 426K | +68% |
| Equity | DKK 208K | +175% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.613 | 1.583 | 1.679 | 1.980 | 3.411 | 2.556 | 1.484 | 1 | 177 | -25 | -39 |
| Staff expenses | -1.582 | -1.580 | -1.600 | -1.517 | -2.385 | -2.532 | -1.447 | -21 | -15 | -0 | -0 |
| EBITDA | 31 | 3 | 19 | 376 | 1.026 | 24 | 37 | 22 | 161 | -25 | -39 |
| Depreciation & amort. | -15 | -15 | -18 | -26 | -12 | -12 | -24 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -12 | 0 | 350 | 1.014 | 11 | 14 | 22 | 161 | -25 | -39 |
| Net financials | 2 | 8 | 0 | 8 | 0 | -1 | -462 | -2 | -2 | -9 | 171 |
| Profit before tax | 18 | -5 | 0 | 358 | 1.015 | 11 | -449 | 20 | 160 | -34 | 133 |
| Tax | 8 | 3 | 2 | 82 | 227 | 2 | 2 | 4 | 35 | 3 | -0 |
| Net profit | 10 | -8 | -2 | 277 | 787 | 8 | -451 | 16 | 124 | -37 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 770 | 739 | 1.389 | 1.225 | 2.330 | 1.486 | 361 | 181 | 350 | 254 | 426 |
| Equity | 561 | 553 | 501 | 777 | 1.365 | 573 | 122 | 138 | 262 | 76 | 208 |
| Long-term debt | 0 | 0 | 0 | 89 | 227 | 0 | 5 | 0 | 15 | 0 | 0 |
| Short-term debt | 209 | 187 | 888 | 359 | 739 | 912 | 233 | 43 | 73 | 179 | 218 |
| Total debt | 209 | 187 | 888 | 447 | 965 | 912 | 238 | 43 | 88 | 179 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
SS Management | Management | 2002 | — | — |
HU Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLIPSTREAM HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
RPO HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Gade Petersen | Chief Executive Officer | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Peter Lundsby | Chairman | 0 companies |
| Finn Geisler | Chairman | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Board of Directors | 0 companies |
| Rune Peter Olsen | Chairman | 0 companies |
| Sam Kondo Steffensen | Board of Directors | 0 companies |
| Martin Moos | Board of Directors | 0 companies |