| Revenue | DKK 2,7M | -29% |
| EBITDA | DKK 739K | -35% |
| Net profit | DKK 964K | +17% |
| Total assets | DKK 10M | -7% |
| Equity | DKK 8,9M | +9% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 69 | -101 | -224 | 42 | -22 | 334 | 531 | 1.392 | 2.578 | 7.181 | 5.863 | 3.779 | 2.694 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -129 | -3.005 | -3.737 | -2.646 | -1.955 |
| EBITDA | 78 | 69 | -101 | -224 | 42 | -22 | 334 | 531 | 1.392 | 2.450 | 4.176 | 2.126 | 1.133 | 739 |
| Depreciation & amort. | 16 | 55 | 22 | 69 | 12 | 4 | -1 | -0 | -2 | -13 | -37 | -67 | -140 | -142 |
| EBIT | 62 | 15 | -123 | -293 | 30 | -27 | 333 | 531 | 1.390 | 2.436 | 4.139 | 2.059 | 993 | 596 |
| Net financials | -6 | -49 | -6 | -82 | -48 | -55 | -79 | -48 | 28 | 39 | 171 | -92 | 28 | 501 |
| Profit before tax | 56 | -34 | -116 | -374 | -18 | -81 | 254 | 484 | 1.418 | 2.475 | 4.310 | 1.967 | 1.021 | 1.097 |
| Tax | 15 | -5 | -28 | -75 | -4 | -18 | 56 | 107 | 294 | 522 | 897 | 438 | 197 | 134 |
| Net profit | 41 | -29 | -88 | -299 | -14 | -63 | 198 | 377 | 1.124 | 1.953 | 3.413 | 1.529 | 823 | 964 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.460 | 3.294 | 3.593 | 2.673 | 2.263 | 2.261 | 2.400 | 2.616 | 4.704 | 9.683 | 11.063 | 13.975 | 10.753 | 10.029 |
| Equity | 184 | 155 | 67 | -232 | -246 | -310 | -111 | 266 | 1.315 | 3.143 | 6.307 | 7.586 | 8.159 | 8.873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.277 | 3.140 | 3.527 | 2.905 | 2.510 | 2.571 | 2.511 | 2.350 | 3.389 | 6.535 | 4.756 | 6.389 | 2.593 | 1.156 |
| Total debt | 2.277 | 3.140 | 3.527 | 2.905 | 2.510 | 2.571 | 2.511 | 2.350 | 3.389 | 6.535 | 4.756 | 6.389 | 2.593 | 1.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
TV Management | Management | 2007 | — | — |
KS Management | Management | 2002 | — | — |
SK Management | Management | 2013 | — | — |
HC Management | Management | 2008 | — | — |
HA Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klewen Holding ApS | Company | 100.0% | 100.0% | 2025 |
AUGUST KLEVEN ApS | Company | 10.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Tonny Vinding Møller | Management | 0 companies |
| Kurt Steen Hansen | Management | 0 companies |
| Sif Kjølby | Management | 0 companies |
| Henrik Christiansen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Steen Kjølby | Board of Directors | 0 companies |
| Jesper Engsig Christensen | Chairman | 0 companies |