| Revenue | DKK -45K | -2% |
| EBITDA | DKK -145K | +1% |
| Net profit | DKK -44K | +98% |
| Total assets | DKK 39,8M | -20% |
| Equity | DKK 39,7M | +0% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -35 | -50 | -43 | -46 | -45 |
| Staff expenses | -101 | -100 | -100 | -101 | -100 |
| EBITDA | -137 | -150 | -143 | -146 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -137 | -150 | -143 | -146 | -145 |
| Net financials | 3.041 | 3.162 | 7.295 | -2.690 | 220 |
| Profit before tax | 2.904 | 3.011 | 7.153 | -2.837 | 75 |
| Tax | 275 | 141 | 269 | -387 | 119 |
| Net profit | 2.630 | 2.871 | 6.884 | -2.450 | -44 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 33.172 | 35.759 | 51.932 | 49.454 | 39.783 |
| Equity | 32.914 | 35.585 | 42.269 | 39.761 | 39.659 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 174 | 9.664 | 9.692 | 124 |
| Total debt | 258 | 174 | 9.664 | 9.692 | 124 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JS Management | Management | 2002 – 2004 |
PH Audit | Audit | 2002 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2002 – 2004 | |
| Chairman | 2015 – 2024 | |
| Board of Directors | 2016 – 2024 | |
| Chairman | 2002 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2004 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Strøm | Management | 0 companies |
| Per Haller | Audit | 0 companies |
| Christian Bruno Cordsen Nielsen | Board of Directors | 0 companies |
| Mogens Villy Johansen | Board of Directors | 0 companies |
| Torsten Ussing | Board of Directors | 0 companies |
| Malene Sophie Graversgaard | Chairman | 0 companies |
| Knud Erik Keller Pedersen | Board of Directors | 0 companies |
| Hans Schmidt-Hansen | Chairman | 0 companies |
| Per Knudsen | Board of Directors | 0 companies |
| Elsebeth Schmidt-Hansen | Board of Directors | 0 companies |