| Revenue | DKK 86K | -85% |
| EBITDA | DKK -325K | -300% |
| Net profit | DKK -318K | -350% |
| Total assets | DKK 660K | -40% |
| Equity | DKK 199K | -70% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.106 | 5.285 | 3.535 | 4.630 | 4.669 | 4.939 | 6.565 | 7.118 | 5.505 | 6.765 | 8.847 | 2.660 | 576 | 86 |
| Staff expenses | -5.467 | -4.925 | -3.516 | -4.037 | -4.211 | -4.292 | -5.728 | -6.359 | -5.223 | -5.504 | -7.139 | -1.680 | -414 | -411 |
| EBITDA | 639 | 360 | 20 | 593 | 458 | 647 | 837 | 758 | 281 | 1.261 | 1.708 | 981 | 163 | -325 |
| Depreciation & amort. | -125 | -143 | -208 | -200 | -223 | -165 | -155 | -63 | -207 | -191 | -197 | -24 | -0 | -0 |
| EBIT | 514 | 218 | -188 | 393 | 235 | 483 | 682 | 695 | 74 | 1.069 | 1.512 | 957 | 163 | -325 |
| Net financials | -103 | -102 | -74 | -79 | -48 | -37 | -35 | -81 | -64 | -47 | -37 | -28 | 1 | 4 |
| Profit before tax | 411 | 116 | -262 | 314 | 187 | 446 | 648 | 614 | 10 | 1.022 | 1.474 | 929 | 163 | -321 |
| Tax | 103 | 26 | -71 | 65 | 43 | 99 | 144 | 137 | 3 | 223 | 324 | 209 | 36 | -3 |
| Net profit | 308 | 90 | -192 | 249 | 145 | 347 | 504 | 478 | 6 | 799 | 1.151 | 720 | 127 | -318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.448 | 4.221 | 3.331 | 3.499 | 3.461 | 4.016 | 6.389 | 7.135 | 5.313 | 6.104 | 6.130 | 2.211 | 1.101 | 660 |
| Equity | 1.195 | 1.285 | 893 | 1.142 | 1.126 | 1.333 | 1.537 | 1.515 | 1.021 | 1.820 | 2.270 | 1.291 | 668 | 199 |
| Long-term debt | 379 | 359 | 126 | 85 | -159 | 226 | 172 | 587 | 803 | 734 | 630 | 314 | 349 | 0 |
| Short-term debt | 2.709 | 2.385 | 2.191 | 2.085 | 2.176 | 2.353 | 4.458 | 4.674 | 3.333 | 3.237 | 2.653 | 290 | 82 | 460 |
| Total debt | 3.087 | 2.744 | 2.316 | 2.171 | 2.176 | 2.579 | 4.630 | 5.261 | 4.136 | 3.971 | 3.283 | 604 | 430 | 460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
EE Unofficial title | Unofficial title | 2025 | — | — |
HA Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elcare ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 50.0% | 50.0% | 2002 | |
Murer- og Entreprenørrådgivning Elkjær ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Edi Elkjær | Unofficial title | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Arne Robert Bindslev | Board of Directors | 0 companies |
| Merete Elkjær | Board of Directors | 0 companies |
| Jytte Elkjær | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |