| Revenue | DKK -71K | +55% |
| EBITDA | DKK -71K | -55% |
| Net profit | DKK -71K | +1% |
| Total assets | DKK 21K | -89% |
| Equity | DKK -585K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -51 | 92 | 24 | 204 | -56 | 35 | 31 | -21 | -214 | -45 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -51 | 92 | 24 | 204 | -56 | 35 | 31 | -21 | -214 | -45 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -7 | -22 | -0 |
| EBIT | -58 | -51 | 92 | 24 | 204 | -56 | 35 | 30 | -21 | -221 | -67 | -71 |
| Net financials | -7 | -8 | -10 | -7 | -4 | -5 | -11 | -6 | -2 | -3 | -5 | -0 |
| Profit before tax | -64 | -59 | 82 | 17 | 200 | -61 | 24 | 24 | -23 | -224 | -72 | -71 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -64 | -59 | 82 | 17 | 200 | -61 | 24 | 24 | -23 | -224 | -72 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1 | 341 | 205 | 180 | 216 | 173 | 170 | 192 | 189 | 193 | 21 |
| Equity | — | -476 | -400 | -383 | -183 | -244 | -219 | -196 | -219 | -443 | -515 | -585 |
| Long-term debt | 173 | 173 | 173 | 173 | 173 | 173 | 173 | 207 | 207 | 207 | 208 | 173 |
| Short-term debt | 525 | 576 | 569 | 416 | 190 | 287 | 220 | 159 | 204 | 425 | 500 | 434 |
| Total debt | 698 | 748 | 741 | 588 | 363 | 460 | 392 | 365 | 411 | 633 | 707 | 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
MK Management | Management | 2004 | — | — |
CM Management | Management | 2002 | — | — |
Rr | Audit | 2002 | — | — |
JP Management | Management | 2012 | — | — |
CM Management | Management | 2011 | — | — |
HA Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2002 | |
ARBAKKI, DANMARK A/S | Company | 10.0% | 10.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Michael Kim Peen | Management | 0 companies |
| Charlotte Martinez | Management | 0 companies |
| Reg. revisor Bent Ringdom | Audit | 0 companies |
| Jane Peen | Management | 0 companies |
| Charlotte Mygind | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Christian Nørgaard | Board of Directors | 0 companies |
| Lily Bahnsen Høy | Board of Directors | 0 companies |
| Birthe Elisabeth Havn | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Hanne Fjord | Board of Directors | 0 companies |
| Anders Hansen | Board of Directors | 0 companies |