| Revenue | DKK 22M | +0% |
| EBITDA | DKK 6,6M | -5% |
| Net profit | DKK 2,1M | -6% |
| Total assets | DKK 37M | -6% |
| Equity | DKK 13,6M | +1% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.369 | 19.620 | 18.963 | 21.892 | 21.955 |
| Staff expenses | -10.891 | -12.454 | -14.746 | -15.013 | -15.396 |
| EBITDA | 1.403 | 7.166 | 4.217 | 6.879 | 6.558 |
| Depreciation & amort. | -920 | -1.848 | -2.091 | -3.060 | -3.148 |
| EBIT | 483 | 5.318 | 2.126 | 3.819 | 3.411 |
| Net financials | -725 | -606 | -544 | -1.020 | -763 |
| Profit before tax | -242 | 4.712 | 1.581 | 2.798 | 2.648 |
| Tax | -104 | 1.004 | 278 | 607 | 597 |
| Net profit | -138 | 3.708 | 1.303 | 2.192 | 2.051 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37.512 | 41.593 | 43.042 | 39.378 | 37.006 |
| Equity | 11.885 | 14.847 | 12.450 | 13.442 | 13.618 |
| Long-term debt | 2.595 | 2.441 | 2.317 | 2.195 | 2.066 |
| Short-term debt | 22.106 | 22.334 | 26.250 | 22.092 | 19.946 |
| Total debt | 24.701 | 24.776 | 28.567 | 24.287 | 22.012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2025 |
| Former (9) | ||
MD Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
PB Management | Management | 2002 – 2002 |
DS Management | Management | 2022 – 2024 |
EM Audit | Audit | 2002 – 2005 |
DS Management | Management | 2018 – 2019 |
CJ Management | Management | 2024 – 2025 |
MW Management | Management | 2020 – 2022 |
PB Chief Executive Officer | Chief Executive Officer | 2009 – 2015 |
HA Audit | Audit | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (12) | ||
| Board of Directors | 2005 – 2006 | |
| Chairman | 2009 – 2015 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2002 – 2005 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2002 – 2002 | |
| Chairman | 2005 – 2007 | |
| Chairman | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Droll | Chief Executive Officer | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Leopold Baumgartner | Management | 0 companies |
| Dr. Stefan Ludwig Weber | Management | 0 companies |
| Erik Moeslund | Audit | 0 companies |
| Dirk Schneider | Management | 0 companies |
| Claus Jørgen Bjerregaard | Management | 0 companies |
| Michael Will | Management | 0 companies |
| Peter Behr | Chief Executive Officer | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Carsten Spanget de Linde | Board of Directors | 0 companies |
| Kristian Ib Schmidt Behr | Chairman | 0 companies |
| Charlotte Lauge de Neergaard | Board of Directors | 0 companies |
| Markus Droll | Board of Directors | 0 companies |
| Gerrit Bouwman | Board of Directors | 0 companies |
| Christian Wunderlich | Board of Directors | 0 companies |
| Ulla Behr | Board of Directors | 0 companies |
| Eckhard Kraft | Chairman | 0 companies |
| Dr. Ralf Dieter Dingeldein | Chairman | 0 companies |
| Kristian Prang Behr | Board of Directors | 0 companies |
| Jürgen Werner | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Hans Christian de Neergaard | Chairman | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |