| Revenue | DKK 0 | — |
| EBITDA | DKK -20K | +31% |
| Net profit | DKK 4M | -36% |
| Total assets | DKK 80,1M | +6% |
| Equity | DKK 79,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -4 | -4 | -5 | -17 | -23 | -23 | -20 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -4 | -4 | -5 | -17 | -23 | -23 | -20 | -26 | -37 | -17 | -29 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -4 | -4 | -5 | -17 | -23 | -23 | -20 | -26 | -37 | -17 | -29 | -20 |
| Net financials | 3.697 | 3.964 | 5.191 | 7.485 | 17.225 | 4.633 | 2.744 | 3.330 | 4.392 | 5.365 | 10.604 | 2.720 | 6.239 | 4.633 |
| Profit before tax | 3.692 | 3.960 | 5.187 | 7.481 | 17.220 | 4.615 | 2.721 | 3.307 | 4.372 | 5.340 | 10.567 | 2.703 | 6.210 | 4.613 |
| Tax | 32 | 33 | 34 | 34 | 58 | 203 | 93 | 31 | -0 | 284 | -0 | -0 | 11 | 652 |
| Net profit | 3.660 | 3.927 | 5.152 | 7.446 | 17.161 | 4.413 | 2.628 | 3.276 | 4.372 | 5.055 | 10.567 | 2.703 | 6.199 | 3.962 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.151 | 40.267 | 45.315 | 52.464 | 67.112 | 69.918 | 70.555 | 73.068 | 70.945 | 72.679 | 82.595 | 85.275 | 75.694 | 80.115 |
| Equity | 36.125 | 40.243 | 45.288 | 52.435 | 67.078 | 69.713 | 70.245 | 73.063 | 70.939 | 72.536 | 82.590 | 85.270 | 75.475 | 79.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 24 | 26 | 29 | 34 | 205 | 311 | 5 | 5 | 142 | 5 | 5 | 220 | 674 |
| Total debt | 26 | 24 | 26 | 29 | 34 | 205 | 311 | 5 | 5 | 142 | 5 | 5 | 220 | 674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
GR Management | Management | 2002 | — | — |
HA Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Gert Rygaard | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Kathrine Rygaard-Andersen | Board of Directors | 0 companies |
| Niels Ole Busk Husum | Chairman | 0 companies |
| David Peter York | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Jørn Bruno Rygaard | Chairman | 0 companies |
| Sofie Rygaard-Clausen | Chairman | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |