| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | -33% |
| Net profit | DKK 4,4M | -8% |
| Total assets | DKK 52,3M | +8% |
| Equity | DKK 52,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -8 | -5 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -8 | -5 | -6 | -6 | -8 |
| Net financials | 2.177 | 2.702 | 3.565 | 5.178 | 11.920 | 2.595 | 1.614 | 2.226 | 3.283 | 2.576 | 11.653 | 5.001 | 4.873 | 4.504 |
| Profit before tax | 2.172 | 2.698 | 3.560 | 5.174 | 11.915 | 2.590 | 1.609 | 2.221 | 3.278 | 2.568 | 11.648 | 4.995 | 4.867 | 4.496 |
| Tax | 6 | 2 | 3 | 5 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 40 | 49 |
| Net profit | 2.166 | 2.696 | 3.557 | 5.169 | 11.915 | 2.590 | 1.609 | 2.221 | 3.278 | 2.568 | 11.648 | 4.991 | 4.827 | 4.448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.049 | 23.876 | 27.520 | 32.639 | 33.491 | 30.167 | 31.703 | 33.954 | 37.235 | 30.832 | 42.459 | 43.319 | 48.196 | 52.266 |
| Equity | 21.040 | 23.871 | 27.515 | 32.634 | 33.486 | 30.157 | 31.698 | 33.949 | 37.230 | 30.827 | 42.454 | 43.311 | 48.152 | 52.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 5 | 5 | 5 | 5 | 10 | 5 | 5 | 5 | 5 | 5 | 8 | 45 | 54 |
| Total debt | 8 | 5 | 5 | 5 | 5 | 10 | 5 | 5 | 5 | 5 | 5 | 8 | 45 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
HA Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Henrik Kahr Rygaard | Board of Directors | 0 companies |
| Niels Ole Busk Husum | Chairman | 0 companies |
| David Peter York | Board of Directors | 0 companies |
| Christian Schoubye Rygaard | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |