| Revenue | DKK 1,9M | -2% |
| EBITDA | DKK 345K | -70% |
| Net profit | DKK 271K | -73% |
| Total assets | DKK 7,1M | +4% |
| Equity | DKK 5,5M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.642 | 1.435 | 926 | 822 | 479 | 338 | 1.085 | 1.771 | 1.159 | 1.762 | 1.771 | 1.975 | 1.926 |
| Staff expenses | -656 | -883 | -670 | -681 | -514 | -557 | -521 | -517 | -612 | -692 | -691 | -819 | -1.301 |
| EBITDA | 986 | 552 | 257 | 141 | -35 | -218 | 552 | 1.254 | 547 | 1.070 | 1.080 | 1.156 | 345 |
| Depreciation & amort. | -19 | -13 | -4 | -67 | -86 | -105 | -79 | -112 | -83 | -78 | -45 | -43 | -126 |
| EBIT | 968 | 539 | 253 | 74 | -121 | -324 | 473 | 1.142 | 464 | 992 | 1.034 | 1.114 | 219 |
| Net financials | 13 | 13 | 13 | 1 | -3 | -0 | -1 | -70 | -80 | -154 | -155 | 174 | 133 |
| Profit before tax | 981 | 552 | 265 | 75 | -124 | -324 | 473 | 1.072 | 384 | 838 | 880 | 1.287 | 352 |
| Tax | 244 | 137 | 65 | 19 | -30 | -63 | 112 | 254 | 102 | 220 | 199 | 274 | 81 |
| Net profit | 737 | 416 | 200 | 57 | -94 | -261 | 360 | 818 | 281 | 618 | 680 | 1.013 | 271 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.637 | 3.402 | 3.540 | 3.736 | 3.881 | 3.223 | 3.733 | 4.319 | 5.192 | 5.293 | 6.042 | 6.838 | 7.099 |
| Equity | 2.907 | 2.803 | 2.883 | 2.940 | 2.845 | 2.585 | 2.945 | 3.643 | 3.804 | 4.302 | 4.857 | 5.746 | 5.517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 729 | 599 | 657 | 793 | 1.035 | 639 | 781 | 676 | 1.388 | 991 | 1.152 | 1.045 | 1.582 |
| Total debt | 729 | 599 | 657 | 793 | 1.035 | 639 | 781 | 676 | 1.388 | 991 | 1.152 | 1.045 | 1.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
RL Management | Management | 2002 | — | — |
FO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HA Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
UY | Board of Directors | 2015 | — | — |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRANK LYDIG HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
LYDIG ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Regner Lydig Kristensen | Management | 0 companies |
| Frank Orluff Lydig Kristensen | Chief Executive Officer | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Niels Christian Schou | Chairman | 0 companies |
| Torben Vilsgaard | Chairman | 0 companies |
| Anders Nicolai Petri | Board of Directors | 0 companies |
| Ulla Yde | Board of Directors | 0 companies |
| Aage Madsen | Board of Directors | 0 companies |