| Revenue | DKK 13,4M | +25% |
| EBITDA | DKK 6,1M | +39% |
| Net profit | DKK 4,6M | +42% |
| Total assets | DKK 16,6M | +13% |
| Equity | DKK 8,1M | +20% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.344 | 9.560 | 9.081 | 10.788 | 13.438 |
| Staff expenses | -7.134 | -5.688 | -5.659 | -6.405 | -7.377 |
| EBITDA | 4.210 | 3.872 | 3.422 | 4.366 | 6.061 |
| Depreciation & amort. | -168 | -277 | -317 | -281 | -268 |
| EBIT | 4.042 | 3.594 | 3.105 | 4.085 | 5.793 |
| Net financials | -88 | -56 | -42 | 100 | 151 |
| Profit before tax | 3.954 | 3.539 | 3.063 | 4.184 | 5.944 |
| Tax | 880 | 787 | 680 | 923 | 1.323 |
| Net profit | 3.074 | 2.751 | 2.383 | 3.262 | 4.621 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.950 | 11.223 | 9.113 | 14.671 | 16.598 |
| Equity | 6.574 | 6.251 | 5.883 | 6.762 | 8.121 |
| Long-term debt | 565 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.764 | 4.834 | 3.098 | 7.735 | 8.379 |
| Total debt | 4.329 | 4.834 | 3.098 | 7.735 | 8.379 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HØ Management | Management | 2001 – 2017 |
CJ Management | Management | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2001 – 2003 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2008 – 2017 | |
| Chairman | 2025 – 2025 | |
| Deputy Chairman | 2025 – 2025 | |
| Chairman | 2003 – 2008 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2001 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Østergaard Pedersen | Management | 0 companies |
| Casper Just Liholm Lodberg | Management | 0 companies |
| Christian Duus | Chairman | 0 companies |
| Rune Lund Sørensen | Board of Directors | 0 companies |
| Carsten Holmgaard | Chairman | 0 companies |
| Thomas Kring Nikolajsen | Board of Directors | 0 companies |
| Michael Haumann Grøn | Board of Directors | 0 companies |
| Tommy Johansen | Chairman | 0 companies |
| Carsten Dahl | Chairman | 0 companies |
| Peer Leth | Deputy Chairman | 0 companies |
| Jørgen Lauridsen Jensen | Chairman | 0 companies |
| Claus Rönnpage Poulsen | Board of Directors | 0 companies |
| Claus Mahler | Board of Directors | 0 companies |
| Karin Elisabeth Ebbesen | Board of Directors | 0 companies |
| Elsebeth Ødegaard Pedersen | Board of Directors | 0 companies |
| Claus Schøllhammer Rasmussen | Board of Directors | 0 companies |
| Line Skov Rudbech | Chairman | 0 companies |