| Revenue | DKK 0 | — |
| EBITDA | DKK 9,8M | +26799% |
| Net profit | DKK 9,8M | +18241% |
| Total assets | DKK 0 | — |
| Equity | DKK -120K | +99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.504 | 239 | 54 | — | -138 | -58 | 6 | 69 | 16 | 15 | 15 | -58 | -37 | 0 |
| Staff expenses | -170 | -70 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 169 | 24 | 74 | -138 | -58 | 6 | 69 | 16 | 15 | 15 | -58 | -37 | 9.757 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 169 | 24 | 74 | -138 | -58 | 6 | 69 | 16 | 15 | 15 | -58 | -37 | 9.757 |
| Net financials | -1.314 | -1.106 | -2.102 | -2.467 | -6.843 | -4.496 | 2.633 | 1.289 | -3.032 | -108 | -19.041 | -1 | 90 | 0 |
| Profit before tax | -1.287 | -937 | -2.132 | -2.393 | -6.981 | -4.554 | 2.638 | 1.358 | -3.015 | -92 | -19.026 | -60 | 53 | 9.757 |
| Tax | 3 | 68 | 13 | 10 | 0 | -4 | -8 | -112 | -10 | -379 | -86 | -0 | -0 | -0 |
| Net profit | -1.290 | -1.005 | -2.145 | -2.403 | -6.981 | -4.550 | 2.646 | 1.470 | -3.006 | 287 | -18.939 | -60 | 53 | 9.757 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.697 | 13.223 | 11.537 | 8.403 | 1.243 | 2.458 | 5.851 | 8.122 | 7.436 | 14.199 | 19 | 28 | 0 | 0 |
| Equity | 10.429 | 9.431 | 7.259 | 4.909 | -2.129 | -4.842 | -1.743 | -63 | -3.069 | -2.782 | -9.871 | -9.930 | -9.877 | -120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.000 | 7.000 | 7.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.268 | 3.791 | 4.278 | 3.495 | 3.372 | 7.300 | 7.594 | 991 | 1.897 | 9.258 | 9.890 | 9.958 | 9.877 | 120 |
| Total debt | 4.268 | 3.791 | 4.278 | 3.495 | 3.372 | 7.300 | 7.594 | 7.991 | 8.897 | 16.258 | 9.890 | 9.958 | 9.877 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2007 | — | — |
OH Management | Management | 2001 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EUROFOX ApS | Company | 100.0% | 100.0% | 2023 |
J. Holm Holding ApS | Company | 25.0% | 25.0% | 2019 |
THORUP COMPANY ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Pagaard Jensen | Management | 0 companies |
| Ole Holm-Hansen | Management | 0 companies |
| Holger Karsten Iversen | Chief Executive Officer | 0 companies |
| Knud Lomborg | Board of Directors | 0 companies |
| Helle Thorup Rasmussen | Chairman | 0 companies |
| Jørgen Flodgaard | Chairman | 0 companies |
| Mikael Andreas Mohr | Board of Directors | 0 companies |
| Lasse Steen | Board of Directors | 0 companies |