| Revenue | DKK 5,2M | +6% |
| EBITDA | DKK 582K | -46% |
| Net profit | DKK 479K | -47% |
| Total assets | DKK 7,8M | -10% |
| Equity | DKK 5,1M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 7.013 | 5.797 | 5.672 | 4.915 | 5.223 |
| Staff expenses | -6.465 | -6.328 | -5.355 | -3.838 | -4.641 |
| EBITDA | 548 | -530 | 317 | 1.077 | 582 |
| Depreciation & amort. | 97 | -57 | -35 | -29 | -81 |
| EBIT | 451 | -587 | 282 | 1.048 | 500 |
| Net financials | 84 | 91 | 101 | 91 | 113 |
| Profit before tax | 535 | -496 | 383 | 1.139 | 614 |
| Tax | 134 | 12 | -4 | 235 | 135 |
| Net profit | 401 | -508 | 387 | 904 | 479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 7.554 | 5.132 | 8.284 | 8.599 | 7.775 |
| Equity | 4.235 | 3.627 | 3.914 | 4.718 | 5.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 64 |
| Short-term debt | 3.319 | 1.505 | 4.370 | 3.700 | 2.561 |
| Total debt | 3.319 | 1.505 | 4.370 | 3.791 | 2.626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2014 | — | — |
BM Management | Management | 2001 | — | — |
PH Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kanchanaburi ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ditte Benoni Adler Johnsen | Management | 0 companies |
| Bent Michael Hjorth Hansen | Management | 0 companies |
| Peter Hansen | Management | 0 companies |
| Niels Christian Guldborg Larsen | Chairman | 0 companies |
| Miriam Kaas Hansen | Chairman | 0 companies |
| Ruben Overgaard Steffensen | Board of Directors | 0 companies |
| Peter Vang | Board of Directors | 0 companies |
| Jimmy O Brien Peylecke | Board of Directors | 0 companies |
| Bjarne Dahl Hermansen | Chairman | 0 companies |