| Revenue | DKK -16K | -240% |
| EBITDA | DKK -16K | -240% |
| Net profit | DKK 1K | -94% |
| Total assets | DKK 3M | -11% |
| Equity | DKK 2,8M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 163 | -13 | -10 | -6 | -4 | -9 | -100 | -24 | -7 | -8 | -14 | 12 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 163 | -13 | -10 | -6 | -4 | -9 | -100 | -24 | -7 | -8 | -14 | 12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 163 | -13 | -10 | -6 | -4 | -9 | -100 | -24 | -7 | -8 | -14 | 12 | -16 |
| Net financials | -3.846 | -8.127 | -0 | -1 | -2 | 0 | 0 | 0 | 0 | -2 | 6.608 | 6 | 17 |
| Profit before tax | -3.683 | -8.140 | -10 | -7 | -6 | -9 | -100 | -24 | -7 | -10 | 6.594 | 18 | 1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -2 | -2 | -5 | -0 | -0 |
| Net profit | -3.683 | -8.140 | -10 | -7 | -6 | -9 | -100 | -18 | -6 | -8 | 6.599 | 18 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.887 | 0 | 2 | 3 | 4 | 3 | 27 | 712 | 364 | 667 | 3.910 | 3.354 | 2.970 |
| Equity | -888 | -9.028 | -2.171 | -2.178 | -2.184 | -2.194 | -2.293 | -2.312 | -2.318 | -2.326 | 3.773 | 3.291 | 2.792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.148 | 2.161 | 2.173 | 2.181 | 2.188 | 2.197 | 2.320 | 3.023 | 2.682 | 2.992 | 137 | 63 | 178 |
| Total debt | 2.148 | 2.161 | 2.173 | 2.181 | 2.188 | 2.197 | 2.320 | 3.023 | 2.682 | 2.992 | 137 | 63 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Lars Bernt Jensen | Board of Directors | 0 companies |
| Martin Lumbye Hansen | Board of Directors | 0 companies |
| Jan Steen Hansen | Chairman | 0 companies |