| Revenue | DKK 3,9M | -8% |
| EBITDA | DKK -2,3M | -480% |
| Net profit | DKK -2,7M | -1201% |
| Total assets | DKK 6,4M | +0% |
| Equity | DKK -1,3M | -193% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 453 | -91 | 488 | 281 | 579 | 238 | 2.382 | 3.363 | 4.225 | 3.904 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -218 | -1.856 | -2.632 | -3.620 | -6.199 |
| EBITDA | -21 | -322 | 334 | -48 | 420 | 20 | 527 | 731 | 604 | -2.295 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -26 | -77 | -102 | -329 |
| EBIT | -21 | -322 | 334 | -48 | 420 | 17 | 501 | 655 | 503 | -2.624 |
| Net financials | -37 | -57 | -64 | -63 | -62 | -14 | -38 | -8 | -181 | -221 |
| Profit before tax | -58 | -379 | 270 | -111 | 358 | 3 | 464 | 647 | 322 | -2.845 |
| Tax | -0 | -0 | -0 | -0 | -0 | -13 | 104 | 147 | 73 | -104 |
| Net profit | -58 | -379 | 270 | -111 | 358 | 16 | 360 | 500 | 249 | -2.742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.226 | 862 | 641 | 606 | 584 | 814 | 1.664 | 3.864 | 6.430 | 6.417 |
| Equity | 181 | -198 | 72 | -38 | 320 | 335 | 695 | 1.170 | 1.419 | -1.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375 | 261 | 178 |
| Short-term debt | 1.045 | 1.060 | 569 | 644 | 264 | 479 | 948 | 2.246 | 4.646 | 7.561 |
| Total debt | 1.045 | 1.060 | 569 | 644 | 264 | 479 | 948 | 2.621 | 4.907 | 7.740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2016 | |
GRE HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
Berzerk ApS | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Troelsen | Management | 0 companies |
| Gert Vinhardt Josephsen | Chairman | 0 companies |
| Bent Hansen | Board of Directors | 0 companies |
| Lotte Støvlbæk | Chairman | 0 companies |