| Revenue | DKK 18K | -42% |
| EBITDA | DKK 18K | -42% |
| Net profit | DKK 154K | -56% |
| Total assets | DKK 5,5M | -4% |
| Equity | DKK 5,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | 150 | 173 | 208 | 233 | 196 | 209 | 248 | 246 | 259 | 621 | 8 | 31 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 197 | 150 | 173 | 208 | 233 | 196 | 209 | 248 | 246 | 259 | 621 | 5 | 31 | 18 |
| Depreciation & amort. | -0 | -31 | -31 | -31 | -31 | -32 | -32 | -32 | -32 | -32 | -7 | -7 | -7 | -7 |
| EBIT | 197 | 120 | 141 | 177 | 202 | 165 | 177 | 217 | 215 | 228 | 615 | -2 | 25 | 12 |
| Net financials | 477 | 203 | 260 | 78 | 146 | 113 | -192 | 322 | 79 | 291 | -478 | 261 | 425 | 187 |
| Profit before tax | 674 | 323 | 402 | 255 | 348 | 277 | -14 | 538 | 293 | 519 | 137 | 259 | 450 | 199 |
| Tax | 168 | 89 | 94 | 61 | 77 | 61 | -3 | 167 | 72 | 122 | -54 | 84 | 99 | 44 |
| Net profit | 506 | 233 | 307 | 194 | 271 | 216 | -12 | 372 | 221 | 397 | 191 | 175 | 351 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.600 | 8.160 | 8.032 | 7.779 | 7.669 | 7.493 | 6.806 | 6.814 | 6.885 | 7.280 | 7.068 | 5.599 | 5.729 | 5.474 |
| Equity | 8.414 | 8.047 | 7.855 | 7.649 | 7.510 | 7.317 | 6.620 | 6.582 | 6.393 | 6.677 | 6.753 | 5.561 | 5.607 | 5.424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 113 | 177 | 130 | 159 | 177 | 186 | 232 | 493 | 603 | 315 | 38 | 123 | 50 |
| Total debt | 186 | 113 | 177 | 130 | 159 | 177 | 186 | 232 | 493 | 603 | 315 | 38 | 123 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|