| Revenue | DKK 6,2M | +22% |
| EBITDA | DKK -1,1M | -245% |
| Net profit | DKK -1,2M | -375% |
| Total assets | DKK 3,2M | +12% |
| Equity | DKK -736K | -254% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.195 | 4.388 | 4.241 | 4.343 | 3.450 | 3.480 | 3.987 | 4.141 | 5.083 | 6.202 |
| Staff expenses | -4.246 | -3.807 | -4.190 | -4.210 | -3.315 | -3.377 | -3.852 | -4.499 | -4.332 | -7.289 |
| EBITDA | 950 | 581 | 51 | 133 | 134 | 103 | 135 | -358 | 751 | -1.087 |
| Depreciation & amort. | -112 | -121 | -110 | -105 | -99 | -88 | -50 | -67 | -106 | -120 |
| EBIT | 838 | 460 | -59 | 28 | 35 | 15 | 84 | -425 | 645 | -1.207 |
| Net financials | -16 | -13 | -6 | -5 | -8 | -3 | -12 | -36 | -109 | -8 |
| Profit before tax | 821 | 447 | -65 | 23 | 27 | 12 | 73 | -460 | 536 | -1.215 |
| Tax | 210 | 122 | -5 | 7 | 15 | 7 | 31 | -80 | 94 | -0 |
| Net profit | 611 | 326 | -59 | 17 | 12 | 5 | 42 | -380 | 443 | -1.215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.920 | 2.512 | 1.777 | 1.717 | 1.500 | 1.514 | 1.647 | 1.782 | 2.836 | 3.185 |
| Equity | 992 | 868 | 584 | 600 | 568 | 573 | 415 | 35 | 478 | -736 |
| Long-term debt | 83 | 55 | 25 | 86 | 23 | 0 | 2 | 145 | 1.053 | 0 |
| Short-term debt | 1.845 | 1.589 | 1.168 | 1.031 | 910 | 941 | 1.230 | 1.602 | 1.306 | 3.921 |
| Total debt | 1.928 | 1.644 | 1.194 | 1.117 | 933 | 941 | 1.232 | 1.747 | 2.358 | 3.921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2002 | — | — |
SH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DenMaster ApS | Company | 100.0% | 100.0% | 2018 |
North Atlantic Fish ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Susanne Hallengreen | Management | 0 companies |
| Lars Ekelund Mollerup | Board of Directors | 0 companies |
| Dennis Lindholm | Chairman | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Erling Gunnar Ringvei | Board of Directors | 0 companies |