| Revenue | DKK 12,7M | +8% |
| EBITDA | DKK 799K | +328% |
| Net profit | DKK -194K | +79% |
| Total assets | DKK 7M | +3% |
| Equity | DKK 1,4M | -12% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -85 | -9 | -9 | -13 | -7 | 2.951 | 11.922 | 12.930 | 11.279 | 10.886 | 10.834 | 11.837 | 12.731 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2.476 | -9.386 | -11.223 | -11.344 | -10.508 | -10.746 | -12.238 | -11.982 |
| EBITDA | -1 | -85 | -9 | -9 | -13 | -7 | 439 | 2.536 | 1.707 | -91 | 335 | 88 | -351 | 799 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -365 | -589 | -814 | -828 | -3.909 | -812 | -777 | -810 |
| EBIT | -1 | -85 | -9 | -9 | -13 | -7 | 75 | 1.947 | 893 | -919 | -3.574 | -724 | -1.128 | -11 |
| Net financials | -27 | -167 | -78 | 1.359 | 0 | 80 | -128 | -162 | -205 | -154 | 3.321 | -15 | -81 | -106 |
| Profit before tax | -29 | -252 | -87 | 1.351 | -13 | 73 | -53 | 1.785 | 688 | -1.073 | -253 | -739 | -1.209 | -117 |
| Tax | 1 | -39 | 4 | -1 | -0 | 12 | -11 | 395 | 154 | -270 | -800 | -194 | -266 | 77 |
| Net profit | -29 | -212 | -91 | 1.352 | -13 | 61 | -42 | 1.389 | 534 | -803 | 547 | -545 | -942 | -194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 3.903 | 3.620 | 1.447 | 510 | 212 | 8.510 | 11.737 | 11.931 | 10.690 | 8.315 | 6.924 | 6.741 | 6.956 |
| Equity | 202 | -11 | -102 | 1.250 | 137 | 199 | 157 | 1.546 | 2.080 | 2.577 | 3.124 | 2.579 | 1.637 | 1.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 760 | 880 | 861 | 1.277 | 254 | 0 | 247 | 257 |
| Short-term debt | 84 | 3.914 | 3.721 | 197 | 373 | 13 | 7.442 | 8.975 | 8.504 | 6.586 | 4.936 | 4.239 | 4.652 | 5.061 |
| Total debt | 84 | 3.914 | 3.721 | 197 | 373 | 13 | 8.201 | 9.855 | 9.365 | 7.863 | 5.191 | 4.239 | 4.900 | 5.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2001 | — | — |
DO Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BYENS BILPLEJE.COM A/S | Company | 100.0% | 100.0% | 2021 |
NIELS VIND HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
Mokoni ApS | Company | 33.3% | 33.3% | 2013 |
MIKKEL VIND HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Gram Larsen | Management | 0 companies |
| Dennis Odgaard | Management | 0 companies |