| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -10 | +100% |
| Total assets | DKK 1K | -33% |
| Equity | DKK -1,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -13 | -17 | -31 | -37 | -14 | 0 | 0 | 80 | 120 | 0 | 15 | -3 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -13 | -17 | -31 | -37 | -14 | 0 | 0 | 80 | 120 | 0 | 15 | -3 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -13 | -17 | -31 | -37 | -14 | 0 | 0 | 80 | 120 | 0 | 15 | -3 | 0 |
| Net financials | -67 | -75 | -88 | -55 | -19 | 1 | -0 | -50 | 0 | 0 | -0 | 0 | -0 | -0 |
| Profit before tax | -78 | -88 | -105 | -86 | -56 | -13 | -0 | -50 | 80 | 120 | -0 | 15 | -3 | -0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 |
| Net profit | -78 | -88 | -105 | -86 | -56 | -13 | -0 | -50 | 80 | 120 | -0 | 12 | -3 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 88 | 90 | 78 | 61 | 63 | 66 | 0 | 80 | 120 | 2 | 11 | 2 | 1 |
| Equity | -1.319 | -1.407 | -1.512 | -1.598 | -1.655 | -1.668 | -1.668 | -1.718 | -1.638 | -1.518 | -1.518 | -1.507 | -1.510 | -1.510 |
| Long-term debt | 584 | 608 | 651 | 678 | 681 | 684 | 686 | 639 | 639 | 559 | 441 | 444 | 443 | 442 |
| Short-term debt | 823 | 887 | 951 | 998 | 1.034 | 1.047 | 1.048 | 1.079 | 1.079 | 1.079 | 1.079 | 1.073 | 1.069 | 1.069 |
| Total debt | 1.407 | 1.495 | 1.602 | 1.677 | 1.715 | 1.731 | 1.734 | 1.718 | 1.718 | 1.638 | 1.520 | 1.517 | 1.512 | 1.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS BRORSEN HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brorsen Pedersen | Management | 0 companies |