| Revenue | DKK 0 | — |
| EBITDA | DKK -146K | +19% |
| Net profit | DKK 14,5M | +62% |
| Total assets | DKK 181,9M | +6% |
| Equity | DKK 106,1M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -34 | -64 | -45 | -180 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -64 | -45 | -180 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -64 | -45 | -180 | -146 |
| Net financials | -925 | -4.301 | 6.054 | 10.696 | 15.460 |
| Profit before tax | -959 | -4.365 | 6.009 | 10.516 | 15.314 |
| Tax | 1.324 | -108 | 165 | 1.544 | 770 |
| Net profit | -2.283 | -4.257 | 5.844 | 8.972 | 14.544 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 148.120 | 152.264 | 152.514 | 171.150 | 181.878 |
| Equity | 82.688 | 76.706 | 83.568 | 94.489 | 106.065 |
| Long-term debt | 57.358 | 57.358 | 57.358 | 60.000 | 57.990 |
| Short-term debt | 8.074 | 18.200 | 11.588 | 16.661 | 17.823 |
| Total debt | 65.432 | 75.558 | 68.946 | 76.661 | 75.813 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Management | Management | 2019 |
| Former (2) | ||
EC Management | Management | 2002 – 2019 |
AH Management | Management | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2002 | |
| Board of Directors | 2002 | |
| Board of Directors | 2002 | |
| Former (1) | ||
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2002 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Christian Godskesen | Management | 0 companies |
| Agnethe Godskesen | Management | 0 companies |
| Annemette Heller | Management | 0 companies |
| Finn Godskesen | Board of Directors | 0 companies |
| Hans-Henrik Godskesen | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Poul Ulrik Godskesen | Board of Directors | 0 companies |