| Revenue | DKK 0 | — |
| EBITDA | DKK -26K | -1% |
| Net profit | DKK -20K | -1% |
| Total assets | DKK 255K | -9% |
| Equity | DKK 167K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 184 | 80 | 59 | 52 | 26 | 16 | 23 | 95 | 51 | 0 | 0 |
| Staff expenses | -0 | -0 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 49 | 11 | 4 | 1 | 3 | -16 | -2 | 70 | 25 | -26 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -9 | -0 | -0 |
| EBIT | 0 | 0 | 49 | 11 | 4 | 1 | 3 | -16 | -2 | 48 | 16 | -26 | -26 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -6 | 0 | 0 |
| Profit before tax | 0 | 0 | 49 | 11 | 4 | 1 | 3 | -16 | -2 | 48 | 10 | -26 | -26 |
| Tax | -0 | -0 | 12 | 3 | 1 | 0 | 1 | -4 | -0 | 11 | 2 | -6 | -6 |
| Net profit | 0 | 0 | 37 | 8 | 3 | 1 | 3 | -13 | -2 | 38 | 8 | -20 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 121 | 180 | 173 | 181 | 178 | 226 | 222 | 245 | 316 | 310 | 281 | 255 |
| Equity | -2 | 121 | 166 | 170 | 173 | 174 | 176 | 163 | 162 | 199 | 207 | 187 | 167 |
| Long-term debt | 0 | 0 | 9 | -1 | 0 | 0 | 0 | 0 | 9 | 20 | 13 | 8 | 0 |
| Short-term debt | 2 | 0 | 6 | 4 | 9 | 5 | 50 | 58 | 74 | 97 | 90 | 86 | 88 |
| Total debt | 2 | 0 | 15 | 3 | 9 | 5 | 50 | 58 | 83 | 117 | 103 | 94 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2002 | — | — |
FT | Audit | 2003 | — | — |
JT | Audit | 2004 | — | — |
WK Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Finn Trebbien Rohrberg | Audit | 0 companies |
| Jørgen Tvedegaard Madsen | Audit | 0 companies |
| Wesley Knight | Management | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Henning Maansson | Board of Directors | 0 companies |
| Anders Alexandar Hauge Kofoed | Board of Directors | 0 companies |
| Jens Christian Steffensen | Board of Directors | 0 companies |