| Revenue | DKK 1,8M | +23% |
| EBITDA | DKK 46K | +383% |
| Net profit | DKK 5K | +103% |
| Total assets | DKK 632K | -4% |
| Equity | DKK -109K | -78% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.370 | 1.479 | 1.824 |
| Staff expenses | -1.499 | -1.470 | -1.656 |
| EBITDA | -128 | 10 | 46 |
| Depreciation & amort. | -98 | -145 | -0 |
| EBIT | -226 | -135 | 46 |
| Net financials | -61 | -31 | -42 |
| Profit before tax | -287 | -166 | 4 |
| Tax | -65 | -34 | -1 |
| Net profit | -223 | -132 | 5 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 1.018 | 662 | 632 |
| Equity | 71 | -61 | -109 |
| Long-term debt | 0 | 0 | 90 |
| Short-term debt | 947 | 723 | 651 |
| Total debt | 947 | 723 | 741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2002 | — | — |
BF Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Bjarne Flemming Skov | Unofficial title | 0 companies |
| Henrik Bjørn Oehlenschlæger | Board of Directors | 0 companies |
| Anders Oscar Joachim Frevert | Board of Directors | 0 companies |
| Christine Marianne Wulff Ullstad | Board of Directors | 0 companies |
| Arne Wulff Nielsen | Board of Directors | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Kathe Marie Wulff Hegaard Hestehauge | Board of Directors | 0 companies |