| Revenue | DKK 427K | -37% |
| EBITDA | DKK 88K | +31% |
| Net profit | DKK 87K | +31% |
| Total assets | DKK 522K | +22% |
| Equity | DKK 303K | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 163 | 445 | -9 | 45 | 77 | 155 | 153 | 63 | 89 | 68 | 974 | 673 | 427 |
| Staff expenses | -0 | -176 | -0 | -45 | -161 | -107 | -128 | -40 | -40 | -0 | -286 | -185 | -0 |
| EBITDA | 163 | 269 | -9 | 0 | -84 | 48 | 25 | 10 | 42 | 58 | 27 | 67 | 88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 163 | 269 | -9 | 0 | -84 | 48 | 25 | 10 | 42 | 58 | 27 | 67 | 88 |
| Net financials | 0 | -1 | -1 | 0 | 136 | -0 | -0 | -0 | -2 | -0 | -1 | -0 | -0 |
| Profit before tax | 163 | 268 | -10 | 0 | 52 | 48 | 25 | 10 | 41 | 58 | 26 | 67 | 87 |
| Tax | 41 | 67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 122 | 201 | -10 | 0 | 52 | 48 | 25 | 10 | 41 | 58 | 26 | 67 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 440 | 400 | 398 | 398 | 445 | 562 | 626 | 711 | 674 | 749 | 782 | 429 | 522 |
| Equity | 123 | 324 | 314 | 314 | 366 | 415 | 439 | 449 | 490 | 547 | 574 | 215 | 303 |
| Long-term debt | 288 | 0 | -1 | -1 | 0 | 69 | 107 | 107 | 107 | 117 | 125 | 120 | 103 |
| Short-term debt | 28 | 76 | 85 | 85 | 79 | 79 | 79 | 154 | 77 | 85 | 84 | 94 | 117 |
| Total debt | 317 | 76 | 84 | 84 | 79 | 148 | 187 | 262 | 184 | 202 | 208 | 214 | 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |