| Revenue | DKK 43K | -89% |
| EBITDA | DKK 43K | -88% |
| Net profit | DKK 16K | -95% |
| Total assets | DKK 5K | -97% |
| Equity | DKK -1,1M | +1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.950 | 3.228 | 757 | 892 | 2.057 | 387 | 162 | 1.828 | 400 | 43 |
| Staff expenses | -2.870 | -2.922 | -2.884 | -2.329 | -2.066 | -1.535 | -1.312 | -677 | -56 | -0 |
| EBITDA | 80 | 307 | -2.128 | -1.437 | -9 | -1.148 | -1.563 | 1.150 | 344 | 43 |
| Depreciation & amort. | -13 | -11 | -4 | -0 | -0 | -0 | -0 | -23 | -0 | -25 |
| EBIT | 67 | 296 | -2.132 | -1.437 | -9 | -1.148 | -1.563 | 1.127 | 344 | 18 |
| Net financials | 324 | -519 | -250 | -421 | -1.275 | 773 | -52 | -16 | -5 | -2 |
| Profit before tax | 392 | -223 | -2.382 | -1.858 | -1.283 | -375 | -1.615 | 1.111 | 339 | 16 |
| Tax | 32 | 44 | -443 | -389 | -34 | -69 | 96 | -0 | -0 | -0 |
| Net profit | 360 | -267 | -1.939 | -1.469 | -1.250 | -306 | -1.711 | 1.111 | 339 | 16 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.719 | 6.485 | 6.503 | 5.660 | 1.442 | 4.634 | 2.149 | 271 | 161 | 5 |
| Equity | 5.065 | 4.196 | 2.191 | 730 | -519 | -825 | -2.536 | -1.425 | -1.087 | -1.071 |
| Long-term debt | 0 | 2 | 0 | 0 | 74 | 0 | 66 | 68 | 68 | 0 |
| Short-term debt | 2.652 | 2.287 | 4.306 | 4.923 | 1.888 | 5.459 | 4.618 | 1.628 | 1.179 | 1.075 |
| Total debt | 2.652 | 2.289 | 4.306 | 4.923 | 1.962 | 5.459 | 4.685 | 1.696 | 1.247 | 1.075 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2001 | — | — |
PE Management | Management | 2011 | — | — |
KE Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEG HOLDING, IKAST ApS | Company | 100.0% | 100.0% | 2019 |
PER EGEBJERG HOLDING ApS | Company | 20.0% | 20.0% | 2011 |
DK COMPANY A/S | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Aaes-Jørgensen | Management | 0 companies |
| Per Egebjerg Kristensen | Management | 0 companies |
| Klaus Erik Granlund | Management | 0 companies |
| Thomas Aaes Granlund | Board of Directors | 0 companies |
| Jens Lange | Chairman | 0 companies |
| Jens Poulsen | Chairman | 0 companies |
| Morten Aaes Granlund | Board of Directors | 0 companies |
| Susanne Aaes-Jørgensen | Board of Directors | 0 companies |
| Evald Buttenschøn Eriksen | Board of Directors | 0 companies |
| Henrik Sandgaard Gottlieb | Board of Directors | 0 companies |
| Dion Møberg Eriksen | Chairman | 0 companies |
| Niels-Christian Juhl Nielsen | Chairman | 0 companies |
| Kasper Toftekær Philipsen | Board of Directors | 0 companies |