| Revenue | DKK 36K | +4% |
| EBITDA | DKK 36K | +4% |
| Net profit | DKK 122K | +336% |
| Total assets | DKK 300K | -11% |
| Equity | DKK 151K | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -7 | 735 | 1.007 | 37 | 25 | -4 | 35 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -83 | -225 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -7 | 653 | 782 | 37 | 25 | -4 | 35 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -7 | 653 | 782 | 37 | 25 | -4 | 35 | 36 |
| Net financials | 19 | 0 | 0 | 0 | -0 | -0 | -3 | -9 | 8 | 3 | 1 | 0 | 94 |
| Profit before tax | 14 | -5 | -5 | -5 | -6 | -8 | 650 | 773 | 45 | 28 | -2 | 35 | 130 |
| Tax | -0 | -0 | -0 | -0 | -0 | -8 | 152 | 177 | 12 | 6 | -0 | 7 | 8 |
| Net profit | 14 | -5 | -5 | -5 | -6 | 0 | 498 | 596 | 34 | 22 | -2 | 28 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 8 | 807 | 744 | 331 | 324 | 299 | 335 | 300 |
| Equity | -33 | -38 | -43 | -49 | -55 | -54 | 549 | 260 | 238 | 203 | 201 | 229 | 151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 39 | 44 | 49 | 55 | 63 | 258 | 484 | 93 | 121 | 98 | 106 | 149 |
| Total debt | 34 | 39 | 44 | 49 | 55 | 63 | 258 | 484 | 93 | 121 | 98 | 106 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Audit | Audit | 2008 | — | — |
NJ Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| John Dahl Larsen | Audit | 0 companies |
| Niels Jakob Brøchner Buch | Founder | 0 companies |