| Revenue | DKK 5,5M | +2% |
| EBITDA | DKK 1,1M | +54% |
| Net profit | DKK 850K | +51% |
| Total assets | DKK 6,9M | +6% |
| Equity | DKK 6,4M | +5% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.386 | 3.883 | — | 3.831 | 5.356 | 4.711 | 4.423 | 5.509 | 5.433 | 7.244 | 5.499 | 4.819 | 5.392 | 5.493 |
| Staff expenses | -1.901 | -2.128 | -0 | -2.555 | -2.886 | -3.386 | -3.437 | -3.540 | -4.020 | -4.469 | -4.137 | -4.729 | -4.683 | -4.402 |
| EBITDA | 635 | 957 | — | 1.276 | 2.470 | 1.325 | 986 | 1.969 | 1.413 | 2.775 | 1.362 | 90 | 709 | 1.091 |
| Depreciation & amort. | -10 | -17 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 625 | 940 | — | 1.268 | 2.470 | 1.325 | 986 | 1.969 | 1.413 | 2.775 | 1.362 | 90 | 709 | 1.091 |
| Net financials | -18 | -23 | 0 | -19 | -34 | -49 | -54 | -65 | -85 | -121 | -124 | -76 | 11 | -2 |
| Profit before tax | 607 | 917 | — | 1.249 | 2.436 | 1.275 | 933 | 1.903 | 1.328 | 2.654 | 1.238 | 14 | 720 | 1.090 |
| Tax | 152 | 233 | -0 | 294 | 540 | 283 | 206 | 421 | 292 | 593 | 247 | 5 | 158 | 240 |
| Net profit | 454 | 685 | — | 955 | 1.896 | 992 | 727 | 1.482 | 1.036 | 2.062 | 991 | 9 | 562 | 850 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.346 | 3.248 | 4.882 | 5.593 | 7.812 | 6.213 | 6.795 | 7.881 | 7.634 | 9.274 | 7.336 | 6.454 | 6.537 | 6.916 |
| Equity | 1.844 | 2.574 | 3.824 | 4.778 | 6.674 | 5.342 | 6.070 | 6.848 | 6.450 | 7.510 | 6.506 | 5.556 | 6.118 | 6.425 |
| Long-term debt | 143 | 197 | 374 | 258 | 472 | 208 | 102 | 366 | 181 | 518 | 527 | 338 | 203 | 168 |
| Short-term debt | 359 | 477 | 684 | 557 | 667 | 663 | 623 | 667 | 1.004 | 1.247 | 303 | 560 | 216 | 324 |
| Total debt | 502 | 674 | 1.058 | 815 | 1.138 | 871 | 725 | 1.034 | 1.184 | 1.764 | 830 | 898 | 419 | 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIRAS A/S | Company | 20.0% | 20.0% | 2001 |
| Individual | 20.0% | 20.0% | 2012 | |
RAMBØLL DANMARK A/S | Company | 20.0% | 20.0% | 2012 |
Sweco Danmark A/S | Company | 20.0% | 20.0% | 2012 |
| Individual | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Holger Rindel | Management | 0 companies |
| Ib Ballisager | Chairman | 0 companies |
| Verner Hansen | Board of Directors | 0 companies |
| Conny Birthe Sørensen | Board of Directors | 0 companies |
| Mette Thiel | Chairman | 0 companies |
| John Kurt Ødegaard | Board of Directors | 0 companies |
| Allan Viggo Jensen | Board of Directors | 0 companies |
| Henrik Ravn | Board of Directors | 0 companies |
| Klaus Vang | Board of Directors | 0 companies |
| Morten Møgelhøj Hell | Chairman | 0 companies |
| Claus Møller Petersen | Chairman | 0 companies |
| Niels Ole Karstoft | Board of Directors | 0 companies |
| Niels Vilhelm Jordan | Board of Directors | 0 companies |