| Revenue | — | — |
| EBITDA | DKK 14K | +170% |
| Net profit | DKK 22K | -95% |
| Total assets | DKK 13,4M | -1% |
| Equity | DKK 13,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -6 | -5 | -6 | -6 | -6 | -8 | -9 | -7 | -8 | -8 | -21 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -6 | -5 | -6 | -3 | -3 | 3 | -9 | -7 | -8 | -8 | -21 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -6 | -5 | -6 | -3 | -3 | 3 | -9 | -7 | -8 | -8 | -21 | 14 |
| Net financials | 32 | 18 | 7 | 49 | -0 | -1 | -25 | 51 | 26 | 26 | -79 | 465 | 34 |
| Profit before tax | 13 | 12 | 2 | 43 | -4 | -4 | -23 | 42 | 19 | 19 | -87 | 445 | 20 |
| Tax | 0 | -0 | -0 | 8 | 1 | 2 | 5 | 9 | 4 | 4 | -0 | -0 | -2 |
| Net profit | 13 | 12 | 2 | 35 | -5 | -6 | -28 | 33 | 15 | 15 | -87 | 445 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.802 | 1.504 | 1.410 | 1.353 | 1.238 | 1.129 | 995 | 921 | 828 | 730 | 524 | 13.446 | 13.359 |
| Equity | 1.787 | 1.499 | 1.405 | 1.340 | 1.233 | 1.124 | 990 | 915 | 819 | 721 | 519 | 13.200 | 13.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 5 | 5 | 13 | 5 | 5 | 5 | 6 | 9 | 9 | 5 | 246 | 258 |
| Total debt | 15 | 5 | 5 | 13 | 5 | 5 | 5 | 6 | 9 | 9 | 5 | 246 | 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |