| Revenue | DKK -15K | -31% |
| EBITDA | DKK -15K | +31% |
| Net profit | DKK 78K | +140% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK 1,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -15 | -14 | -13 | -15 | -14 | -16 | -14 | -15 | -13 | -22 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -15 | -14 | -13 | -15 | -14 | 12 | -14 | -15 | -13 | -22 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -15 | -14 | -13 | -15 | -14 | 12 | -14 | -15 | -13 | -22 | -15 |
| Net financials | 89 | 106 | 169 | 153 | 47 | 94 | -57 | 163 | 57 | 165 | -171 | 93 |
| Profit before tax | 60 | 90 | 155 | 140 | 32 | 80 | -45 | 149 | 42 | 151 | -193 | 78 |
| Tax | 5 | 23 | 38 | 22 | 6 | 18 | 14 | 33 | 9 | 34 | -0 | -0 |
| Net profit | 54 | 68 | 117 | 118 | 26 | 62 | -59 | 116 | 33 | 118 | -193 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.097 | 1.972 | 1.755 | 1.506 | 1.360 | 1.376 | 1.259 | 1.288 | 1.277 | 1.407 | 1.159 | 1.141 |
| Equity | 2.076 | 1.944 | 1.712 | 1.479 | 1.355 | 1.366 | 1.254 | 1.270 | 1.248 | 1.365 | 1.115 | 1.131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 28 | 43 | 27 | 5 | 10 | 5 | 18 | 30 | 42 | 44 | 10 |
| Total debt | 20 | 28 | 43 | 27 | 5 | 10 | 5 | 18 | 30 | 42 | 44 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KM Management | Management | 2002 | — | — |
FR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Per Slente Vive | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Flemming Rohde | Chief Executive Officer | 0 companies |