| Revenue | DKK -614K | +343% |
| EBITDA | DKK -638K | -292% |
| Net profit | DKK 2,9M | -15% |
| Total assets | DKK 108,5M | +2% |
| Equity | DKK 91,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | -20 | -92 | -13 | 1 | -38 | -92 | -86 | -504 | -173 | -185 | -139 | -614 |
| Staff expenses | -0 | -0 | -0 | -7 | -0 | -0 | -4 | -34 | -25 | -24 | -24 | -24 | -24 | -24 |
| EBITDA | -1.410 | -11 | 20 | 113 | -13 | 1 | -42 | -126 | -111 | -528 | -197 | -209 | -163 | -638 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -3 | -0 |
| EBIT | -1.410 | -11 | 20 | 106 | -21 | -7 | -50 | -133 | -118 | -535 | -205 | -217 | -166 | -638 |
| Net financials | 1.506 | 2.182 | 3.050 | 4.696 | 9.465 | 7.313 | 8.715 | 5.617 | 5.689 | 48.364 | 2.937 | 1.628 | 4.487 | 4.312 |
| Profit before tax | 97 | 2.171 | -2.756 | -4.206 | 9.445 | 7.307 | 8.665 | 5.484 | 5.149 | 47.829 | 2.733 | 1.412 | 4.321 | 3.674 |
| Tax | 0 | 26 | 137 | 192 | 18 | 216 | 67 | -105 | -16 | 537 | 607 | 311 | 955 | 824 |
| Net profit | 97 | 2.144 | -2.893 | -4.398 | 9.427 | 7.091 | 8.598 | 5.589 | 5.165 | 47.292 | 2.125 | 1.101 | 3.366 | 2.850 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.532 | 18.955 | 22.444 | 17.230 | 27.216 | 35.157 | 43.640 | 48.210 | 51.916 | 99.614 | 101.670 | 103.173 | 106.249 | 108.481 |
| Equity | — | 18.828 | 21.623 | 16.500 | 26.673 | 34.639 | 43.114 | 48.181 | 35.335 | 82.626 | 84.752 | 85.853 | 88.718 | 91.069 |
| Long-term debt | 0 | 0 | 0 | 410 | 387 | 363 | 339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 127 | 821 | 320 | 156 | 156 | 188 | 29 | 16.582 | 16.988 | 16.918 | 17.320 | 17.530 | 17.413 |
| Total debt | 6 | 127 | 821 | 730 | 543 | 519 | 526 | 29 | 16.582 | 16.988 | 16.918 | 17.320 | 17.530 | 17.413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BR Holding 2016 ApS | Company | 25.0% | 25.0% | 2018 |
LR Holding 2016 ApS | Company | 25.0% | 25.0% | 2018 |
AR Holding 2016 ApS | Company | 25.0% | 25.0% | 2018 |
OR Holding 2016 ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Dam Rasmussen | Management | 0 companies |
| Lasse Dam Rasmussen | Chairman | 0 companies |
| Anja Dam Rasmussen | Board of Directors | 0 companies |
| Berit Dam Rasmussen | Board of Directors | 0 companies |