| Revenue | DKK -156K | +11% |
| EBITDA | DKK -156K | -11% |
| Net profit | DKK 251K | -85% |
| Total assets | DKK 14,4M | +1% |
| Equity | DKK 13,6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -30 | -34 | -22 | -147 | -45 | -75 | -105 | -179 | -129 | -142 | -140 | -156 |
| Staff expenses | -198 | -132 | -132 | -132 | -132 | -102 | -182 | -167 | -197 | -0 | -0 | -0 | -0 |
| EBITDA | -230 | -162 | -166 | -154 | -279 | -147 | -256 | -311 | -376 | -129 | -142 | -140 | -156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -230 | -162 | -166 | -154 | -279 | -147 | -256 | -311 | -376 | -129 | -142 | -140 | -156 |
| Net financials | 917 | 696 | -378 | 632 | 5.699 | 693 | -1.052 | 1.462 | 495 | 3.181 | -937 | 2.387 | 1.066 |
| Profit before tax | 687 | 534 | -545 | 478 | 5.420 | 546 | -1.308 | 1.151 | 119 | 3.052 | -1.079 | 2.246 | 911 |
| Tax | 28 | 47 | 39 | 20 | -2 | 126 | -304 | 351 | 154 | 659 | -199 | 523 | 659 |
| Net profit | 660 | 486 | -584 | 458 | 5.422 | 420 | -1.004 | 801 | -35 | 2.393 | -880 | 1.723 | 251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.658 | 7.670 | 7.006 | 7.144 | 12.607 | 11.939 | 10.729 | 12.472 | 11.199 | 13.753 | 12.457 | 14.297 | 14.402 |
| Equity | 7.165 | 7.368 | 6.735 | 6.897 | 11.924 | 11.859 | 10.685 | 11.252 | 11.067 | 13.125 | 12.130 | 13.736 | 13.587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 251 | 270 | 246 | 683 | 80 | 44 | 1.220 | 132 | 628 | 327 | 561 | 814 |
| Total debt | 203 | 251 | 270 | 246 | 683 | 80 | 44 | 1.220 | 132 | 628 | 327 | 561 | 814 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|