| Revenue | DKK 1,8M | +57% |
| EBITDA | DKK 988K | +60% |
| Net profit | DKK 1,1M | +76% |
| Total assets | DKK 2,2M | +85% |
| Equity | DKK 1,9M | +141% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -9 | -15 | -11 | -40 | 1.108 | -214 | -89 | -26 | 518 | 1.177 | 1.846 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -478 | -26 | -0 | -0 | -390 | -558 | -858 |
| EBITDA | -10 | -12 | -9 | -15 | -11 | -40 | 631 | -239 | -89 | -26 | 128 | 619 | 988 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -9 | -15 | -11 | -40 | 631 | -239 | -89 | -26 | 128 | 619 | 988 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -31 | 38 | -5 | 17 | 32 | 139 | 422 |
| Profit before tax | -10 | -12 | -9 | -15 | -11 | -40 | 599 | -202 | -94 | -9 | 159 | 758 | 1.410 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 105 | 0 | 0 | 0 | -0 | 138 | 316 |
| Net profit | -10 | -12 | -9 | -15 | -11 | -40 | 495 | -202 | -94 | -9 | 159 | 620 | 1.093 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 5 | 10 | 9 | 6 | 103 | 810 | 156 | 201 | 240 | 719 | 1.190 | 2.206 |
| Equity | 2 | -10 | -19 | -35 | -46 | -86 | 409 | 99 | 5 | -4 | 155 | 775 | 1.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 15 | 29 | 43 | 52 | 189 | 400 | 57 | 197 | 244 | 564 | 415 | 338 |
| Total debt | 4 | 15 | 29 | 43 | 52 | 189 | 400 | 57 | 197 | 244 | 564 | 415 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Freundlich Andersen | Management | 0 companies |