| Revenue | DKK 3,9M | +924% |
| EBITDA | DKK 2,2M | +5770% |
| Net profit | DKK 809K | +238% |
| Total assets | DKK 10,4M | +308% |
| Equity | DKK 4,5M | +2417% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | -288 | 166 | 200 | 882 | 380 | -22 | -23 | -52 | 123 | 382 | 3.915 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -668 | -0 | -0 | -0 | -0 | -345 | -1.732 |
| EBITDA | 198 | -288 | 166 | 200 | 882 | -288 | -22 | -23 | -52 | 123 | 37 | 2.182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -584 |
| EBIT | 198 | -288 | 166 | 200 | 882 | -288 | -22 | -23 | -52 | 123 | 4 | 1.598 |
| Net financials | -13 | -22 | -590 | -199 | -63 | -40 | -55 | -49 | 938 | 37 | -591 | -791 |
| Profit before tax | 185 | -309 | -424 | 1 | 818 | -327 | -76 | -72 | 886 | 159 | -587 | 807 |
| Tax | 48 | -7 | -0 | -0 | 96 | -0 | -0 | -0 | -0 | 21 | -0 | -3 |
| Net profit | 138 | -303 | -424 | 1 | 723 | -327 | -76 | -72 | 886 | 138 | -587 | 809 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 | 68 | 121 | 93 | 651 | 317 | 150 | 107 | 378 | 499 | 2.558 | 10.425 |
| Equity | -151 | -453 | -877 | -876 | -153 | -481 | -557 | -629 | 257 | 395 | -192 | 4.453 |
| Long-term debt | 201 | 219 | 698 | 633 | 303 | 50 | 25 | 21 | 0 | 0 | 0 | 4.575 |
| Short-term debt | 323 | 303 | 300 | 336 | 501 | 748 | 681 | 715 | 121 | 104 | 2.750 | 1.396 |
| Total debt | 524 | 522 | 998 | 970 | 804 | 798 | 707 | 736 | 121 | 104 | 2.750 | 5.972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2002 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IPU, INDIVIDUEL PROGRAMUDVIKLING ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Freundlich Andersen | Management | 0 companies |
| Kurt Byskov | Chief Executive Officer | 0 companies |
| Jacob Ilskov | Chairman | 0 companies |