| Revenue | DKK -59K | -20% |
| EBITDA | DKK -59K | +20% |
| Net profit | DKK -9,6M | -135% |
| Total assets | DKK 111M | +3% |
| Equity | DKK -69M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -27 | -27 | -32 | -31 | -31 | -35 | -40 | -40 | -3.200 | -121 | -73 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -27 | -27 | -32 | -31 | -31 | -35 | -40 | -40 | -3.200 | -121 | -73 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -27 | -27 | -32 | -31 | -31 | -35 | -40 | -40 | -3.200 | -121 | -73 | -59 |
| Net financials | 5 | 21 | 3 | 14 | -6.169 | -10.242 | -4.407 | -10.796 | -110.568 | -12.651 | 61.086 | 18.915 | -9.687 |
| Profit before tax | -21 | -6 | -24 | -18 | -6.200 | -10.273 | -4.441 | -10.837 | -110.609 | -15.851 | 60.966 | 18.842 | -9.746 |
| Tax | -7 | -6 | -4 | -6 | -1.364 | -2.260 | -970 | -2.384 | -4.064 | -7.923 | 8.801 | -8.454 | -191 |
| Net profit | -14 | -0 | -20 | -12 | -4.836 | -8.013 | -3.472 | -8.453 | -106.545 | -7.927 | 52.165 | 27.296 | -9.555 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 369 | 345 | 330 | 1.661 | 3.899 | 8.202 | 10.854 | 14.686 | 19.199 | 104.942 | 108.024 | 110.984 |
| Equity | 362 | 361 | 341 | 329 | -4.507 | -12.520 | -15.992 | -24.444 | -130.990 | -138.917 | -86.752 | -59.456 | -69.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 21 | 0 | 0 | 29.829 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 21 | 0 | 0 | 29.829 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2005 | — | — |
HF Management | Management | 2002 | — | — |
JA Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CALUM A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Helle Freundlich Andersen | Management | 0 companies |
| John Andersen | Management | 0 companies |