| Revenue | DKK 4M | +53% |
| EBITDA | DKK 138K | +174% |
| Net profit | DKK 99K | +199% |
| Total assets | DKK 3,4M | +30% |
| Equity | DKK 484K | +26% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.214 | 3.768 | 3.897 | 2.637 | 4.043 |
| Staff expenses | -2.872 | -3.271 | -3.155 | -2.587 | -3.905 |
| EBITDA | 1.342 | 497 | 742 | 50 | 138 |
| Depreciation & amort. | -30 | -21 | -7 | -0 | -0 |
| EBIT | 1.312 | 476 | 735 | 50 | 138 |
| Net financials | -11 | -15 | -38 | -5 | -5 |
| Profit before tax | 1.301 | 461 | 697 | 45 | 132 |
| Tax | 334 | 130 | 171 | 12 | 33 |
| Net profit | 967 | 331 | 526 | 33 | 99 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 5.399 | 3.429 | 4.699 | 2.602 | 3.382 |
| Equity | 1.467 | 831 | 1.107 | 384 | 484 |
| Long-term debt | 338 | 132 | 0 | 0 | 30 |
| Short-term debt | 3.594 | 2.467 | 3.592 | 2.217 | 2.868 |
| Total debt | 3.932 | 2.599 | 3.592 | 2.217 | 2.898 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PC Management | Management | 2005 – 2018 |
JN Chief Executive Officer | Chief Executive Officer | 2005 – 2018 |
JD Management | Management | 2002 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2002 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Pelle Charles Kildegaard | Management | 0 companies |
| Johnny Nørgaard | Chief Executive Officer | 0 companies |
| Jens Daugaard Ravnløkke | Management | 0 companies |
| Carsten Baldser Bech Jeppesen | Board of Directors | 0 companies |