| Revenue | DKK -11K | +21% |
| EBITDA | DKK -11K | -21% |
| Net profit | DKK 1,4M | +309% |
| Total assets | DKK 2,3M | +151% |
| Equity | DKK 2,2M | +149% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -24 | -20 | -24 | -16 | -9 | -9 | -9 | -9 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -15 | -46 | -24 | -20 | -24 | -16 | -9 | -9 | -9 | -9 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -15 | -46 | -24 | -20 | -24 | -16 | -9 | -9 | -9 | -9 | -9 | -11 |
| Net financials | 140 | 531 | 75 | -23 | -236 | -2 | 1 | 467 | 1.379 | -935 | 210 | -649 | 1.376 |
| Profit before tax | 130 | 517 | 29 | -47 | -256 | -26 | -15 | 458 | 1.370 | -944 | 201 | -657 | 1.365 |
| Tax | 34 | 131 | 8 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -6 |
| Net profit | 95 | 386 | 22 | -47 | -256 | -26 | -15 | 458 | 1.372 | -944 | 201 | -657 | 1.371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.042 | 7.164 | 2.396 | 3.559 | 1.961 | 1.350 | 1.225 | 1.440 | 2.612 | 1.654 | 1.670 | 897 | 2.252 |
| Equity | 7.637 | 7.023 | 2.245 | 2.098 | 1.742 | 1.316 | 1.151 | 1.407 | 2.578 | 1.535 | 1.636 | 878 | 2.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 141 | 151 | 1.461 | 219 | 34 | 75 | 34 | 34 | 119 | 34 | 19 | 64 |
| Total debt | 405 | 141 | 151 | 1.461 | 219 | 34 | 75 | 34 | 34 | 119 | 34 | 19 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Jørgensen | Audit | 0 companies |