| Revenue | DKK -47K | +168% |
| EBITDA | DKK -47K | -168% |
| Net profit | DKK 4,6M | +2052% |
| Total assets | DKK 23,4M | +31% |
| Equity | DKK 22,4M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -48 | -27 | 0 | -1 | -23 | -20 | -5 | -2 | -574 | -42 | -18 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -48 | -27 | 0 | -1 | -23 | -20 | -5 | -2 | -574 | -42 | -18 | -47 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -51 | -30 | -3 | -4 | -23 | -20 | -5 | -2 | -574 | -42 | -18 | -47 |
| Net financials | 1.416 | 597 | -4 | 10 | 5 | -84 | -88 | -46 | -10 | 19.880 | -553 | 232 | 5.403 |
| Profit before tax | 1.370 | 546 | -33 | 7 | 0 | -106 | -108 | -52 | -13 | 19.307 | -595 | 214 | 5.356 |
| Tax | -0 | -9 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | 1.475 | -0 | -0 | 748 |
| Net profit | 1.370 | 554 | -27 | 7 | 0 | -106 | -108 | -52 | -13 | 17.831 | -595 | 214 | 4.608 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.645 | 1.388 | 1.333 | 1.291 | 1.215 | 1.115 | 681 | 645 | 643 | 19.953 | 19.142 | 17.924 | 23.393 |
| Equity | 1.518 | 1.373 | 1.247 | 1.155 | 805 | 647 | 419 | 367 | 354 | 18.185 | 17.591 | 17.805 | 22.413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 15 | 85 | 136 | 410 | 469 | 262 | 278 | 289 | 1.768 | 1.551 | 119 | 980 |
| Total debt | 126 | 15 | 85 | 136 | 410 | 469 | 262 | 278 | 289 | 1.768 | 1.551 | 119 | 980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2002 | — | — |
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Olsen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |